{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["1. Rozpočet s výkazom výmer - n"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1. Rozpočet s výkazom výmer - n","index":0,"n_rows":45,"n_cols":12,"rows_kept":45,"flags":["formulas_cached_only"]}
["ZADANIE"]
["Stavba:   SO 01  - ÚPRAVA CHODNÍKOV A SPEVNENÝCH PLôCH HORNÉHO NÁMESTIA"]
["Objekt:   ",{"$nulls":4},"Objednávateľ:   "]
["Časť:   ",{"$nulls":4},"Zhotoviteľ:   "]
["JKSO:   ",{"$nulls":4},"Dátum:   4. 4. 2020"]
[]
["P.Č.","KCN","Kód položky","Popis","MJ","Množstvo celkom","Cena jednotková","Dodávka celkom","Montáž celkom","Cena celkom","Hmotnosť","Hmotnosť celkom"]
["1","2","3","4","5","6","7","8","9","10","11","12"]
[]
[null,null,"HSV","Práce a dodávky HSV",{"$nulls":3},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},null,{"v":247.43834725521884,"d":"247.438"}]
[null,null,"1","Zemné práce",{"$nulls":3},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},null,{"v":0,"d":"0.000"}]
[1,"221","113107111","Odstránenie podkladu alebo krytu v ploche do 200m2 z kameniva ťaženého, hr. do 100 mm, 0,160 t","m2",{"v":150,"d":"150.000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"}]
[2,"221","113201111","Vytrhanie obrúb, chodníkových ležatých 0,230 t","m",{"v":55,"d":"55.000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"}]
[null,null,"5","Komunikácie",{"$nulls":3},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},null,{"v":197.92731030921883,"d":"197.927"}]
[3,"221","565151021","Podklad z kameniva obaleného asfaltom s rozprestrením a zhutnením tr.II.,po zhutnení hr.70 mm","m2",{"v":150,"d":"150.000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.186158495189,"d":"0.18616"},{"v":27.92377427835,"d":"27.924"}]
[4,"221","567122111","Podklad z kameniva spevneného cementom, s rozprestrením a zhutnením KZC I, po zhutnení hr.50mm","m2",{"v":34.76,"d":"34.760"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.306419052,"d":"0.30642"},{"v":10.65112624752,"d":"10.651"}]
[5,"221","5671221111","Podklad z kameniva s rozprestnením a zhutnením,po zhutnení hr.50mm(suchý beton alt.jemný štrk fr.4-8mm)","m2",{"v":72.45,"d":"72.450"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.306419052,"d":"0.30642"},{"v":22.200060317400002,"d":"22.200"}]
[6,"221","573211111","Postrek asfaltový spojovací bez posypu kamenivom z asfaltu cestného v množstve od 0,50 do 0,70 kg/m2","m2",{"v":267.66,"d":"267.660"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.00061,{"v":0.16327260000000002,"d":"0.163"}]
[7,"221","573231111","Postrek asfaltový spojovací bez posypu kamenivom z cestnej emulzie v množstve od 0,50 do 0,80 kg/m2","m2",{"v":267.66,"d":"267.660"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.00071,{"v":0.19003860000000003,"d":"0.190"}]
[8,"221","573231111","Postrek asfaltový spojovací bez posypu kamenivom z cestnej emulzie v množstve od 0,50 do 0,80 kg/m2","m2",{"v":109.5,"d":"109.500"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.00071,{"v":0.07774500000000001,"d":"0.078"}]
[9,"221","577161114","Betón asfaltový po zhutnení I.tr. strednozrnný (ABS-AC 11) hr.70mm","m2",{"v":267.66,"d":"267.660"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.18533355368,"d":"0.18533"},{"v":49.60637897798881,"d":"49.606"}]
[10,"221","577161114","Betón asfaltový po zhutnení I.tr. strednozrnný (ABS-AC 11) hr.70mm","m2",{"v":109.5,"d":"109.500"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.18533355368,"d":"0.18533"},{"v":20.29402412796,"d":"20.294"}]
[11,"221","591111111","Kladenie dlažby z kociek do lôžka z kameniva ťaženého","m2",{"v":39.75,"d":"39.750"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.1837,"d":"0.18370"},{"v":7.302075,"d":"7.302"}]
[12,"583","5838107300","Čadičové kocky 100/80/50mm","m2",{"v":40.1475,"d":"40.148"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.35,"d":"0.35000"},{"v":14.051625,"d":"14.052"}]
[{"$nulls":3},"39,75 * 1,01",null,40.148]
[13,"221","591111111","Kladenie betónovej zámkovej dlažby  nad 20 m2","m2",{"v":64.9,"d":"64.900"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.1837,"d":"0.18370"},{"v":11.922130000000001,"d":"11.922"}]
[14,"583","5838107300","Betónová zámková dlažba  120/240/50-60mm","m2",65.549,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.35,"d":"0.35000"},{"v":22.94215,"d":"22.942"}]
[{"$nulls":3},"64,90 * 1,01",null,65.549]
[15,"221","599432111","Vyplnenie škár dlažby ,,kremičitý piesok 0-2 mm,,","m2",102.404,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.10354,{"v":10.602910159999999,"d":"10.603"}]
[null,null,"9","Ostatné konštrukcie a práce-búranie",{"$nulls":3},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},null,{"v":49.51103694600001,"d":"49.511"}]
[16,"221","917762111","Osadenie chodník, čadičového obrubníka do prostého tr. C 10/12,5 do lôžka","m",{"v":130,"d":"130.000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.1763846602,"d":"0.17638"},{"v":22.930005826,"d":"22.930"}]
[17,"592","5922903060","Obrubník čadičový 300*150*200mm-nový","ks",{"v":316.35,"d":"316.350"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.081,"d":"0.08100"},{"v":25.624350000000003,"d":"25.624"}]
[{"$nulls":3},"95 * 3,33",null,{"v":316.35,"d":"316.350"}]
[18,"221","919735112","Rezanie existujúceho asfaltového krytu alebo podkladu hľbky nad 50 do 100 mm","m",{"v":85,"d":"85.000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3.36e-05,"d":"0.00003"},{"v":0.0028559999999999996,"d":"0.003"}]
[19,"221","935111111","Osadenie priekopového žľabu, vytvorenie z čadičového kameňa/ alt. z betónových priekop. tvárnic šírky do 500 mm","m",{"v":8,"d":"8.000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.11812424,"d":"0.11812"},{"v":0.94499392,"d":"0.945"}]
[20,"221","938908411","Očistenie povrchu krytu alebo podkladu asfaltového, betónového alebo dláždeného saponátovým roztokom","m2",{"v":464.8,"d":"464.800"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1.9e-05,"d":"0.00002"},{"v":0.0088312,"d":"0.009"}]
[22,"221","938909311","Odstránenie blata, prachu alebo hlineného nánosu, z povrchu podkladu alebo krytu bet. alebo asfalt.","m2",{"v":464.8,"d":"464.800"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"}]
[null,null,"99","Presun hmôt HSV",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},null,{"v":0,"d":"0.000"}]
[23,"221","998223011","Presun hmôt pre pozemné komunikácie s krytom dláždeným (822 2.3, 822 5.3) akejkoľvek dĺžky objektu","t",265.203,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"}]
[{"$nulls":3},"Sadové úpravy a vybavenie",{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[24,null,null,"Dopravné značenie / daj prednosť v jazde / aj s kotvením","ks",{"v":1,"d":"1.000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"}]
[26,null,null,"Vonkajšia lavička  1500x500","ks",{"v":2,"d":"2.000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"}]
[27,null,null,"Kovový odpadkový kôś","ks",{"v":1,"d":"1.000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"}]
[28,null,null,"Verejný strom / javor,višňa  s výsadbou","ks",{"v":3,"d":"3.000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"}]
[{"$nulls":3},"Celkom",{"$nulls":3},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},null,{"v":247.43834725521884,"d":"247.438"}]