{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["1. Rozpočet s výkazom výmer - n"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1. Rozpočet s výkazom výmer - n","index":0,"n_rows":45,"n_cols":12,"rows_kept":45,"flags":["formulas_cached_only"]}
["ZADANIE"]
["Stavba:  SO 02  - ÚPRAVA CHODNÍKOV A SPEVNENÝCH PLôCH DOLNÉHO NÁMESTIA",null,"SO-02   ÚPRAVA","CHODNÍKOV A SPEVNENÝCH PLÔCH DOLNÉHO NÁMESTIA S POMNÍKOM"]
["Objekt:   ",{"$nulls":4},"Objednávateľ:   "]
["Časť:   ",{"$nulls":4},"Zhotoviteľ:   "]
["JKSO:   ",{"$nulls":4},"Dátum:   6. 4. 2020"]
[]
["P.Č.","KCN","Kód položky","Popis","MJ","Množstvo celkom","Cena jednotková","Dodávka celkom","Montáž celkom","Cena celkom","Hmotnosť","Hmotnosť celkom"]
["1","2","3","4","5","6","7","8","9","10","11","12"]
[]
[null,null,"HSV","Práce a dodávky HSV",{"$nulls":3},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},null,{"v":466.806189189,"d":"466.806"}]
[null,null,"1","Zemné práce",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[1,"221","113106122","Rozoberanie dlažby pre peších, z kamenných dlaždíc alebo dosiek 0,240 t","m2",{"v":14,"d":"14.000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"}]
[2,"221","121101111.S","Odstránenie ornice s vodor. premiestn. na hromady, so zložením na vzdialenosť do 100 m a do 100m3   ","m3 ",{"v":5.4,"d":"5.400"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"}]
[3,"221","121101111.S","Odkopávka a prekopávka nezapažená v hornine 3, do 100 m3   ","m3 ",{"v":8.1,"d":"8.100"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"}]
[4,221,"121101111.S","Odkopávky a prekopávky nezapažené. Príplatok k cenám za lepivosť horniny 3   ","m3 ",{"v":8.1,"d":"8.100"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"}]
[5,"221","113202111","Vytrhanie obrúb, s vybúraním lôžka, z krajníkov alebo obrubníkov stojatých 0,145 t","m",{"v":104,"d":"104.000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"}]
[null,null,"5","Komunikácie",{"$nulls":3},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},null,{"v":427.2559382,"d":"427.256"}]
[6,"221","564730111.S","Podklad alebo kryt z kameniva hrubého drveného veľ. 4-8 mm s rozprestretím a zhutnením hr. 50mm   ","m2",{"v":54,"d":"54.000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.1837,"d":"0.18370"},{"v":9.9198,"d":"9.920"}]
[7,"221","564730111.S","Podklad alebo kryt z kameniva hrubého drveného veľ. 16-32 mm s rozprestretím a zhutnením hr. 150 mm   ","m2",{"v":54,"d":"54.000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.1837,"d":"0.18370"},{"v":9.9198,"d":"9.920"}]
[8,"221","564730111.S","Kamenivo ťažené hrubé drvené frakcia 0-32 mm   ","t",{"v":24,"d":"24.000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00000"},{"v":24,"d":"24.000"}]
[9,"221","591111111","Kladenie dlažby z kociek do lôžka z kameniva ťaženého","m2",{"v":121.39,"d":"121.390"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.1837,"d":"0.18370"},{"v":22.299343,"d":"22.299"}]
[10,"583","5838107300","Čadičové kocky 100/80/50mm","m2",122.604,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.35,"d":"0.35000"},{"v":42.9114,"d":"42.911"}]
[{"$nulls":3},"121,39 * 1,01",null,122.604]
[11,"221","596911112","Kladenie betónovej zámkovej dlažby  nad 20 m2","m2",{"v":338.15,"d":"338.150"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.112,"d":"0.11200"},{"v":37.8728,"d":"37.873"}]
[12,"592","5922913200","Betónová zámková dlažba  120/240/50-60mm","m2",355.058,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.147,"d":"0.14700"},{"v":52.193526,"d":"52.194"}]
[{"$nulls":3},"338,15 * 1,05",null,355.058]
[13,"221","599432111","Vyplnenie škár dlažby , kremičitý piesok 0-2 mm","m2",{"v":338.15,"d":"338.150"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.10354,{"v":35.01205099999999,"d":"35.012"}]
[14,"221","599432111","Vyplnenie škár dlažby , kremičitý piesok 0-2 mm","m2",{"v":121.39,"d":"121.390"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.10354,{"v":12.568720599999999,"d":"12.569"}]
[null,null,"9","Ostatné konštrukcie a práce-búranie",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":39.550250989,"d":"39.55"}]
[15,"221","917762111","Osadenie čadičového obrubníka  prostého tr. C 10/12,5 do lôžka","m",{"v":145,"d":"145.000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.1763846602,"d":"0.17638"},{"v":25.575775728999997,"d":"25.576"}]
[16,"592","5922903060","Obrubník čadičový cestný 300/150/200 mm, nový","ks",172.418,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.081,"d":"0.08100"},{"v":13.965858,"d":"13.966"}]
[{"$nulls":3},"52,248 * 3,3",null,{"v":172.4184,"d":"172.418"}]
[17,"221","938908411","Očistenie povrchu krytu alebo podkladu asfaltového, betónového alebo dláždeného saponátovým roztokom","m2",{"v":453.54,"d":"453.540"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":128.352,"d":"128.35"},{"v":1.9e-05,"d":"0.00002"},{"v":0.00861726,"d":"0.009"}]
[18,"221","938909311","Odstránenie blata, prachu alebo hlineného nánosu, z povrchu podkladu alebo krytu bet. alebo asfalt.","m2",{"v":453.54,"d":"453.540"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9.978,"d":"9.98"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"}]
[null,null,"99","Presun hmôt HSV",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.000"}]
[19,"221","998223011","Presun hmôt pre pozemné komunikácie s krytom dláždeným (822 2.3, 822 5.3) akejkoľvek dĺžky objektu","t",247.955,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"}]
[null,null,"PSV","Práce a dodávky psv",{"$nulls":5},{"v":0,"d":"0.00"}]
[20,"221","711131102.S","Zhotovenie geotextílie alebo tkaniny na plochu vodorovnú   ","m2",{"v":68.08,"d":"68.080"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"}]
[21,"221","711131102.S","Geotextília polyesterová netkaná 400 g/m2   ","m2",{"v":75,"d":"75.000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"}]
[{"$nulls":3},"Sadové úpravy a vybavenie",{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[22,null,null,"Vonkajšia lavička  1600x500","ks",{"v":4,"d":"4.000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"}]
[23,null,null,"Kovový odpadkový kôś","ks",{"v":2,"d":"2.000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"}]
[24,null,null,"Verejný strom / javor,višňa  s výsadbou","ks",{"v":6,"d":"6.000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"}]
[25,null,null,"Verejná zeleň / krušpán vťdy zelený /  s výsadbou","ks",{"v":20,"d":"20.000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"}]
[{"$nulls":3},"Celkom",{"$nulls":3},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},null,{"v":466.806189189,"d":"466.806"}]