{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["Príjmy 2017","Výdavky 2017"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Príjmy 2017","index":0,"n_rows":106,"n_cols":11,"rows_kept":106,"flags":["formulas_cached_only"]}
[]
[null,null,"                      Návrh rozpočtu obce Nová Bašta na rok  2018 - 2020  Príjmy"]
[]
[{"$nulls":4},"skutočnosť","skutočnosť","schvál.rozp.","očak.rozp.","Návrh","Návrh","Návrh"]
[{"$nulls":4},"Rok 2015","Rok 2016"," Rok 2017"," Rok 2017","Rok 2018","Rok 2019","Rok 2020"]
[{"$nulls":8},"záväzné","orientačné","orientačné"]
["Zdroj","  Položka","       Text","Poznámka","v €","v €","v €","v €","v €","v €","v €"]
["Daňové príjmy ",{"$nulls":3},138259.04,{"v":148064.6,"d":"148064.60"},{"v":145640,"d":"145640.00"},{"v":0,"d":"0.00"},{"v":157105,"d":"157105.00"},{"v":157105,"d":"157105.00"},{"v":157105,"d":"157105.00"}]
[41,111003,"Výnos dane z príj.pouk.ÚS",null,118439.82,129621.48,{"v":126000,"d":"126000.00"},null,{"v":139000,"d":"139000.00"},{"v":139000,"d":"139000.00"},{"v":139000,"d":"139000.00"}]
[41,121001,"Daň z pozemkov",null,11210.81,9889.76,{"v":10000,"d":"10000.00"},null,{"v":9000,"d":"9000.00"},{"v":9000,"d":"9000.00"},{"v":9000,"d":"9000.00"}]
[41,121002,"Daň zo stavieb",null,{"v":3559.4,"d":"3559.40"},3329.37,{"v":3400,"d":"3400.00"},null,{"v":3000,"d":"3000.00"},{"v":3000,"d":"3000.00"},{"v":3000,"d":"3000.00"}]
[41,121003,"Daň z bytov",null,36.76,36.76,{"v":40,"d":"40.00"},null,{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"}]
[41,133001,"Daň za psa",null,{"v":495,"d":"495.00"},{"v":568.5,"d":"568.50"},{"v":540,"d":"540.00"},null,{"v":545,"d":"545.00"},{"v":545,"d":"545.00"},{"v":545,"d":"545.00"}]
[41,133006,"Daň za ubytovanie",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40,"d":"40.00"},null,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[41,133012,"Daň za užív.verej.priestr",null,{"v":7.5,"d":"7.50"},{"v":10.5,"d":"10.50"},{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":20,"d":"20.00"}]
[41,133013,"Za kom.odpady a dr.st.od.",null,4509.75,4608.23,{"v":5600,"d":"5600.00"},null,{"v":5400,"d":"5400.00"},{"v":5400,"d":"5400.00"},{"v":5400,"d":"5400.00"}]
[]
[]
[]
[]
[]
[]
["Nedaňové príjmy - príjmy z podn. a z vlastníc. majetku",{"$nulls":3},{"v":8450.6,"d":"8450.60"},9850.33,{"v":8770,"d":"8770.00"},{"v":0,"d":"0.00"},{"v":9170,"d":"9170.00"},{"v":9170,"d":"9170.00"},{"v":9170,"d":"9170.00"}]
[41,212002,"Z prenajatých pozemkov",null,{"v":760,"d":"760.00"},1529.73,{"v":770,"d":"770.00"},null,{"v":770,"d":"770.00"},{"v":770,"d":"770.00"},{"v":770,"d":"770.00"}]
[41,212003,"Z pren.bud.,priest.a obj.",null,{"v":7690.6,"d":"7690.60"},{"v":8320.6,"d":"8320.60"},{"v":8000,"d":"8000.00"},null,{"v":8400,"d":"8400.00"},{"v":8400,"d":"8400.00"},{"v":8400,"d":"8400.00"}]
[]
[]
[]
[]
["Nedaňové príjmy - administr. Popl. a iné popl. a platby",{"$nulls":3},12465.48,{"v":8938.720000000001,"d":"8938.72"},{"v":9450,"d":"9450.00"},{"v":0,"d":"0.00"},{"v":14250,"d":"14250.00"},{"v":14250,"d":"14250.00"},{"v":14250,"d":"14250.00"}]
[41,221004,"Ostatné poplatky - správne poplatky",null,{"v":2540.5,"d":"2540.50"},{"v":540.5,"d":"540.50"},{"v":600,"d":"600.00"},null,{"v":1000,"d":"1000.00"},{"v":1000,"d":"1000.00"},{"v":1000,"d":"1000.00"}]
[41,223001,"Za predaj výr.,tov.a slu.",null,{"v":8703.5,"d":"8703.50"},6487.68,{"v":7100,"d":"7100.00"},null,{"v":8400,"d":"8400.00"},{"v":8400,"d":"8400.00"},{"v":8400,"d":"8400.00"}]
[71,223001,"Za predaj služ.-Rež. nákladyŠJ",null,{"v":0,"d":"0.00"},{"v":352.1,"d":"352.10"},{"v":350,"d":"350.00"},null,{"v":350,"d":"350.00"},{"v":350,"d":"350.00"},{"v":350,"d":"350.00"}]
[41,223003,"Za stravné - zamestn.+ SF",null,1221.48,1558.44,{"v":1400,"d":"1400.00"},null,{"v":1600,"d":"1600.00"},{"v":1600,"d":"1600.00"},{"v":1600,"d":"1600.00"}]
[71,223003,"Za stravné - Školská jedáleň",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2900,"d":"2900.00"},{"v":2900,"d":"2900.00"},{"v":2900,"d":"2900.00"}]
[]
[]
[]
[]
["Nedaňové príjmy - úroky z tuzems. úverov, pôžičiek, návr. fin. výpomocí, vkladov ",{"$nulls":3},3.36,3.37,{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,242000,"Z vkladov",null,3.36,3.37,{"v":10,"d":"10.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
["Iné nedaňové príjmy",{"$nulls":3},1695.39,3468.19,{"v":3100,"d":"3100.00"},{"v":0,"d":"0.00"},{"v":900,"d":"900.00"},{"v":900,"d":"900.00"},{"v":900,"d":"900.00"}]
[41,292012,"Z dobropisov",null,1425.39,{"v":723.3,"d":"723.30"},{"v":400,"d":"400.00"},null,{"v":400,"d":"400.00"},{"v":400,"d":"400.00"},{"v":400,"d":"400.00"}]
[41,292027,"Iné-zo SF",null,{"v":270,"d":"270.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,292008,"Z odvodov hazard.a pod. hier",null,{"v":0,"d":"0.00"},{"v":2400,"d":"2400.00"},{"v":2400,"d":"2400.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,292017,"Z vratiek",null,{"v":0,"d":"0.00"},344.89,{"v":300,"d":"300.00"},null,{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
[]
[]
["Tuzemské bežné granty a transfery",{"$nulls":3},{"v":38447.840000000004,"d":"38447.84"},40190.83,{"v":33100,"d":"33100.00"},{"v":0,"d":"0.00"},{"v":40905,"d":"40905.00"},{"v":31920,"d":"31920.00"},{"v":31920,"d":"31920.00"}]
[111,312001,"Zo ŠR na úhr.-pren.výk.ŠS","prenesený výkon",5108.38,3433.81,{"v":4100,"d":"4100.00"},null,{"v":1540,"d":"1540.00"},{"v":750,"d":"750.00"},{"v":750,"d":"750.00"}]
[]
[41,312007,"Z rozpočtu obce",null,{"v":409.9,"d":"409.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,312012,"Zo ŠR na úhr.-pren.výk.ŠS",null,30057.04,27294.33,{"v":29000,"d":"29000.00"},null,{"v":31170,"d":"31170.00"},{"v":31170,"d":"31170.00"},{"v":31170,"d":"31170.00"}]
["11H",312001,"Zo ŠR okr.tr.-pren.výk.ŠS",null,{"v":0,"d":"0.00"},{"v":210,"d":"210.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC1",312001,"Zo ŠR na úhr.-pren.výk.ŠS",null,{"v":0,"d":"0.00"},8278.72,{"v":0,"d":"0.00"},null,{"v":7325,"d":"7325.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC2",312001,"Zo ŠR okr.tr.-pren.výk.ŠS",null,{"v":0,"d":"0.00"},973.97,{"v":0,"d":"0.00"},null,{"v":870,"d":"870.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["11G6",312001,"Zo ŠR okr.trans.-pren.výk.",null,2410.23,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[132,312001,"Z recyklačného fondu",null,{"v":139,"d":"139.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[71,311000,"Granty",null,323.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
["Bežné príjmy spolu:",{"$nulls":3},{"v":199321.71000000002,"d":"199321.71"},{"v":210516.03999999998,"d":"210516.04"},{"v":200070,"d":"200070.00"},{"v":0,"d":"0.00"},{"v":222330,"d":"222330.00"},{"v":213345,"d":"213345.00"},{"v":213345,"d":"213345.00"}]
["Kapitálové príjmy",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,231,"Príjem z predaja kapitálových aktív",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
["Kapitálové príjmy spolu:",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Príjmové finančné operácie",{"$nulls":3},136.88,{"v":7808.849999999999,"d":"7808.85"},{"v":9300,"d":"9300.00"},{"v":0,"d":"0.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"}]
[46,454001,"Prevod p.z RF obce ",null,{"v":0,"d":"0.00"},{"v":7189.7,"d":"7189.70"},{"v":9300,"d":"9300.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[46,454002,"Prevod p.z ost.fon.obce ",null,{"v":0,"d":"0.00"},619.15,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[71,453000,"Zostatok z predch.rokov",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"}]
["131E",453000,"Zostatok z predch.rokov",null,136.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[]
["Finančné operácie príjmové spolu:",{"$nulls":3},136.88,{"v":7808.849999999999,"d":"7808.85"},{"v":9300,"d":"9300.00"},{"v":0,"d":"0.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"}]
[]
["Rozpočtové príjmy spolu:",{"$nulls":3},{"v":199458.59000000003,"d":"199458.59"},{"v":218324.88999999998,"d":"218324.89"},{"v":209370,"d":"209370.00"},{"v":0,"d":"0.00"},{"v":222370,"d":"222370.00"},{"v":213385,"d":"213385.00"},{"v":213385,"d":"213385.00"}]
[]
[null,null,"Bežné príjmy ",null,{"v":199321.71000000002,"d":"199321.71"},210516.04,{"v":200070,"d":"200070.00"},{"v":0,"d":"0.00"},{"v":222330,"d":"222330.00"},{"v":213345,"d":"213345.00"},{"v":213345,"d":"213345.00"}]
[null,null,"Kapitálové príjmy ",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Príjmové finančné operácie",null,136.88,7808.85,{"v":9300,"d":"9300.00"},{"v":0,"d":"0.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"}]
[]
[null,null,"Rozpočtové príjmy spolu",null,{"v":199458.59000000003,"d":"199458.59"},218324.89,{"v":209370,"d":"209370.00"},{"v":0,"d":"0.00"},{"v":222370,"d":"222370.00"},{"v":213385,"d":"213385.00"},{"v":213385,"d":"213385.00"}]
[]
[]
[]
[]
[null,"Sumarizácia",null,null,"2015 skutoč.","2016 skutoč.","2017 schvál","2017 očakan.","2018 návrh","2019 návrh","2020 návrh"]
[null,"Bežné výdavky spolu",null,null,177841.09,186710.8,{"v":197990,"d":"197990.00"},{"v":0,"d":"0.00"},{"v":210220,"d":"210220.00"},{"v":193235,"d":"193235.00"},{"v":193235,"d":"193235.00"}]
[null,"Kapitálové výdavky spolu",null,null,{"v":0,"d":"0.00"},7808.85,{"v":9300,"d":"9300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Výdavkové finančné operácie",null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Rozpočtové výdavky spolu",null,null,177841.09,194519.65,{"v":207290,"d":"207290.00"},{"v":0,"d":"0.00"},{"v":210220,"d":"210220.00"},{"v":193235,"d":"193235.00"},{"v":193235,"d":"193235.00"}]
[]
[null,"Bežné príjmy ",null,null,199321.71,210516.04,{"v":200070,"d":"200070.00"},{"v":0,"d":"0.00"},{"v":222330,"d":"222330.00"},{"v":213345,"d":"213345.00"},{"v":213345,"d":"213345.00"}]
[null,"Kapitálové príjmy ",null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Príjmové finančné operácie",null,null,136.88,7808.85,{"v":9300,"d":"9300.00"},{"v":0,"d":"0.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"}]
[]
[null,"Rozpočtové príjmy spolu",null,null,199458.59,218324.89,{"v":209370,"d":"209370.00"},{"v":0,"d":"0.00"},{"v":222370,"d":"222370.00"},{"v":213385,"d":"213385.00"},{"v":213385,"d":"213385.00"}]
[null,"Hospodárenie celkom",null,null,{"v":21617.5,"d":"21617.50"},{"v":23805.24000000002,"d":"23805.24"},{"v":2080,"d":"2080.00"},{"v":0,"d":"0.00"},{"v":12150,"d":"12150.00"},{"v":20150,"d":"20150.00"},{"v":20150,"d":"20150.00"}]

{"sheet":"Výdavky 2017","index":1,"n_rows":422,"n_cols":12,"rows_kept":422,"merged":[[262,3,262,4]],"flags":["formulas_cached_only"]}
["                      "]
[]
[null,null,"Návrh rozpočtu obce Nová Bašta na rok 2018 - 2020      Výdavková časť"]
[{"$nulls":5},"Skutočnosť","Skutočnosť","schvál.rozp.","očak.rozp.","Návrh","Návrh","Návrh"]
[{"$nulls":9},"záväzné","orientačné","orientačné"]
["ZDROJ","OST","POL","TEXT","POZNAM.","ROK 2015","ROK 2016"," ROK 2017"," ROK 2017","ROK 2018","ROK 2019","ROK 2020"]
[{"$nulls":5},"v €","v €","v €","v €","v €","v €","v €"]
["OBEC 01.1.1. predtým 01.1.1.6.",{"$nulls":4},{"v":85175.20000000003,"d":"85175.20"},{"v":95517.20000000001,"d":"95517.20"},{"v":96150,"d":"96150.00"},{"v":0,"d":"0.00"},{"v":110250,"d":"110250.00"},{"v":97055,"d":"97055.00"},{"v":97055,"d":"97055.00"}]
[]
[41,"01.1.1.",611000,"Tar.,os.,zákl.,fun...plat",null,42640.02,46476.27,{"v":48000,"d":"48000.00"},{"v":0,"d":"0.00"},{"v":51500,"d":"51500.00"},{"v":51500,"d":"51500.00"},{"v":51500,"d":"51500.00"}]
[41,null,621000,"Poist.do Vš.zdrav.poisť.",null,4381.05,4250.39,{"v":4900,"d":"4900.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5000.00"},{"v":5000,"d":"5000.00"},{"v":5000,"d":"5000.00"}]
[41,null,621000,"Poist.do Vš.zdrav.poisť.","poslanci",{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,623000,"Poist.do ost.zdrav.poisť.",null,76.77,66.72,{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},{"v":150,"d":"150.00"}]
[41,null,625001,"Na nemocenské poistenie",null,587.25,647.71,{"v":900,"d":"900.00"},{"v":0,"d":"0.00"},{"v":990,"d":"990.00"},{"v":990,"d":"990.00"},{"v":990,"d":"990.00"}]
[41,null,625002,"Na starobné poistenie",null,6076.37,6945.59,{"v":8900,"d":"8900.00"},{"v":0,"d":"0.00"},{"v":8900,"d":"8900.00"},{"v":8900,"d":"8900.00"},{"v":8900,"d":"8900.00"}]
[]
[41,null,625003,"Na úrazové poistenie",null,393.46,382.86,{"v":650,"d":"650.00"},{"v":0,"d":"0.00"},{"v":750,"d":"750.00"},{"v":750,"d":"750.00"},{"v":750,"d":"750.00"}]
[]
[41,null,625004,"Na invalidné poistenie",null,1254.98,1487.89,{"v":2000,"d":"2000.00"},{"v":0,"d":"0.00"},{"v":1900,"d":"1900.00"},{"v":1900,"d":"1900.00"},{"v":1900,"d":"1900.00"}]
[]
[41,null,625005,"Na poistenie v nezamestn.",null,403.86,462.66,{"v":650,"d":"650.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":600,"d":"600.00"},{"v":600,"d":"600.00"}]
[41,null,625007,"Na pois.do rezer.f.solid.",null,2060.97,2355.76,{"v":2800,"d":"2800.00"},{"v":0,"d":"0.00"},{"v":2800,"d":"2800.00"},{"v":2800,"d":"2800.00"},{"v":2800,"d":"2800.00"}]
[]
["11G6",null,611000,"Tar.,os.,zákl.,fun...plat",null,{"v":2639.6,"d":"2639.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["11G6",null,621000,"Poist.do Vš.zdrav.poisť.",null,59.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["11G6",null,623000,"Poist.do ost.zdrav.poisť.",null,{"v":12,"d":"12.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["11G6",null,625001,"Na nemocenské poistenie",null,39.47,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["11G6",null,625002,"Na starobné poistenie",null,{"v":394.7,"d":"394.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["11G6",null,625003,"Na úrazové poistenie",null,22.55,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["11G6",null,625004,"Na invalidné poistenie",null,84.57,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["11G6",null,625005,"Na poistenie v nezamestn.",null,28.19,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["11G6",null,625007,"Na pois.do rezer.f.solid.",null,133.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,631001,"Cestovné náhrady-tuzemské",null,104.55,76.25,{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[41,null,632001,"Energie",null,{"v":2545,"d":"2545.00"},3629.41,{"v":3900,"d":"3900.00"},{"v":0,"d":"0.00"},{"v":3600,"d":"3600.00"},{"v":3600,"d":"3600.00"},{"v":3600,"d":"3600.00"}]
[111,null,632003,"Poštové a telekom.služby","Regob, ",{"v":70,"d":"70.00"},{"v":70,"d":"70.00"},{"v":70,"d":"70.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"}]
[41,null,632003,"Poštové a telekom.služby",null,518.05,441.34,{"v":900,"d":"900.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":600,"d":"600.00"},{"v":600,"d":"600.00"}]
[41,null,633002,"Výpočtová technika",null,195.64,21.48,{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,633006,"Všeobecný materiál","Regob, ŽP",143.51,147.06,{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":160,"d":"160.00"},{"v":160,"d":"160.00"},{"v":160,"d":"160.00"}]
[]
["11G6",null,633006,"Všeobecný materiál",null,88.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,633006,"Všeobecný materiál",null,2431.96,{"v":3299.1,"d":"3299.10"},{"v":3600,"d":"3600.00"},{"v":0,"d":"0.00"},{"v":3100,"d":"3100.00"},{"v":3100,"d":"3100.00"},{"v":3100,"d":"3100.00"}]
[41,null,633009,"Knihy,časop.,noviny,učeb.",null,{"v":39,"d":"39.00"},{"v":25,"d":"25.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[41,null,633013,"Softvér",null,591.93,591.93,{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"}]
[41,null,633015,"Palivá ako zdroj energie",null,276.65,188.85,{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"}]
[41,null,633016,"Reprezentačné",null,765.44,1134.56,{"v":1200,"d":"1200.00"},{"v":0,"d":"0.00"},{"v":1200,"d":"1200.00"},{"v":1200,"d":"1200.00"},{"v":1200,"d":"1200.00"}]
[41,null,634001,"Palivo,mazivá,oleje,šp.k.",null,1465.44,{"v":1400.8,"d":"1400.80"},{"v":2100,"d":"2100.00"},{"v":0,"d":"0.00"},{"v":1500,"d":"1500.00"},{"v":1500,"d":"1500.00"},{"v":1500,"d":"1500.00"}]
[41,null,634002,"Servis,údržba,opr.a výd..",null,675.11,581.43,{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":400,"d":"400.00"},{"v":400,"d":"400.00"},{"v":400,"d":"400.00"}]
[41,null,634003,"Poistenie","auto,traktor",246.99,246.99,{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":280,"d":"280.00"},{"v":280,"d":"280.00"},{"v":280,"d":"280.00"}]
[41,null,635006,"Budov,objek.al.ich častí",null,{"v":0,"d":"0.00"},114.24,{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,637001,"Školenia,kurzy,sem.,porad",null,{"v":54,"d":"54.00"},{"v":65,"d":"65.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":65,"d":"65.00"},{"v":65,"d":"65.00"},{"v":65,"d":"65.00"}]
[41,null,637003,"Propag.,reklam.,a inzercia",null,{"v":0,"d":"0.00"},{"v":380,"d":"380.00"},{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"}]
[41,null,637004,"Všeobecné služby",null,1226.81,1870.66,{"v":2100,"d":"2100.00"},{"v":0,"d":"0.00"},{"v":1950,"d":"1950.00"},{"v":1950,"d":"1950.00"},{"v":1950,"d":"1950.00"}]
[41,null,637005,"Špeciálne služby",null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,637006,"Náhrady - rod. Príd.",null,{"v":0,"d":"0.00"},305.76,{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"}]
[41,null,637014,"Stravovanie",null,{"v":2880,"d":"2880.00"},{"v":3744,"d":"3744.00"},{"v":3800,"d":"3800.00"},{"v":0,"d":"0.00"},{"v":3900,"d":"3900.00"},{"v":3900,"d":"3900.00"},{"v":3900,"d":"3900.00"}]
[41,null,637015,"Poistné",null,880.21,899.43,{"v":1100,"d":"1100.00"},{"v":0,"d":"0.00"},{"v":950,"d":"950.00"},{"v":950,"d":"950.00"},{"v":950,"d":"950.00"}]
[41,null,637016,"Prídel do sociál.fondu",null,536.03,741.44,{"v":800,"d":"800.00"},{"v":0,"d":"0.00"},{"v":800,"d":"800.00"},{"v":800,"d":"800.00"},{"v":800,"d":"800.00"}]
[41,null,637026,"Odmeny a príspevky",null,{"v":2340.2,"d":"2340.20"},3215.36,{"v":3200,"d":"3200.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3000.00"},{"v":3000,"d":"3000.00"},{"v":3000,"d":"3000.00"}]
[]
[41,null,637027,"Odmeny zam.mimopr.pomeru",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,642006,"Na členské príspevky",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1200,"d":"1200.00"},{"v":0,"d":"0.00"},{"v":1300,"d":"1300.00"},{"v":1300,"d":"1300.00"},{"v":1300,"d":"1300.00"}]
[41,null,642001,"Obč.združ.,nadácií,nein.f",null,765.32,1081.78,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[41,null,642015,"Na nemocenské dávky",null,47.91,10.28,{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[41,null,642012,"Odstupné",null,{"v":4997,"d":"4997.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC1",null,611000,"Tar.,os.,zákl.,fun...plat",null,{"v":0,"d":"0.00"},{"v":5628.4,"d":"5628.40"},{"v":0,"d":"0.00"},null,{"v":5415,"d":"5415.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC2",null,611000,"Tar.,os.,zákl.,fun...plat",null,null,662.16,{"v":0,"d":"0.00"},null,{"v":640,"d":"640.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC1",null,621000,"Poist.do Vš.zdrav.poisť.",null,null,85.89,{"v":0,"d":"0.00"},null,{"v":545,"d":"545.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC2",null,621000,"Poist.do Vš.zdrav.poisť.",null,null,10.11,{"v":0,"d":"0.00"},null,{"v":65,"d":"65.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC1",null,623000,"Poist.do ost.zdrav.poisť.",null,null,85.89,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC2",null,623000,"Poist.do ost.zdrav.poisť.",null,null,10.11,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC1",null,625001,"Na nemocenské poistenie",null,null,84.18,{"v":0,"d":"0.00"},null,{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC2",null,625001,"Na nemocenské poistenie",null,null,{"v":9.9,"d":"9.90"},{"v":0,"d":"0.00"},null,{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC1",null,625002,"Na starobné poistenie",null,null,{"v":841.8,"d":"841.80"},{"v":0,"d":"0.00"},null,{"v":760,"d":"760.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC2",null,625002,"Na starobné poistenie",null,null,{"v":99,"d":"99.00"},{"v":0,"d":"0.00"},null,{"v":90,"d":"90.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC1",null,625003,"Na úrazové poistenie",null,null,{"v":48.1,"d":"48.10"},{"v":0,"d":"0.00"},null,{"v":45,"d":"45.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC2",null,625003,"Na úrazové poistenie",null,null,5.66,{"v":0,"d":"0.00"},null,{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC1",null,625004,"Na invalidné poistenie",null,null,180.38,{"v":0,"d":"0.00"},null,{"v":165,"d":"165.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC2",null,625004,"Na invalidné poistenie",null,null,21.22,{"v":0,"d":"0.00"},null,{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC1",null,625005,"Na poistenie v nezamestn.",null,null,60.13,{"v":0,"d":"0.00"},null,{"v":55,"d":"55.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC2",null,625005,"Na poistenie v nezamestn.",null,null,7.07,{"v":0,"d":"0.00"},null,{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC1",null,625007,"Na pois.do rezer.f.solid.",null,null,285.6,{"v":0,"d":"0.00"},null,{"v":260,"d":"260.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC2",null,625007,"Na pois.do rezer.f.solid.",null,null,{"v":33.6,"d":"33.60"},{"v":0,"d":"0.00"},null,{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["Finančná a rozpočt.oblasť",{"$nulls":4},1531.03,1553.73,{"v":1580,"d":"1580.00"},{"v":0,"d":"0.00"},{"v":1700,"d":"1700.00"},{"v":1700,"d":"1700.00"},{"v":1700,"d":"1700.00"}]
[41,"01.1.2.",637012,"Poplatky a odvody",null,931.03,953.73,{"v":980,"d":"980.00"},{"v":0,"d":"0.00"},{"v":1100,"d":"1100.00"},{"v":1100,"d":"1100.00"},{"v":1100,"d":"1100.00"}]
[41,null,637005,"Špeciálne služby","audít",{"v":600,"d":"600.00"},{"v":600,"d":"600.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":600,"d":"600.00"},{"v":600,"d":"600.00"}]
{"$rows_empty":7}
["Všeobec.verej.služby i.n. - Voľby",{"$nulls":4},514.79,740.99,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":790,"d":"790.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,"01.6.0.",611000,"Tar.,os.,zákl.,fun...plat",null,{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,621000,"Poist.do Vš.zdrav.poisť.",null,11.06,{"v":6.7,"d":"6.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7,"d":"7.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,623000,"Poist.do ost.zdrav.poisť.",null,7.96,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,625001,"Na nemocenské poistenie",null,0.99,0.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,625002,"Na starobné poistenie",null,9.91,9.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,625003,"Na úrezové poistenie",null,0.56,0.54,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,625004,"Na invalidné poistenie",null,2.12,2.01,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,625005,"Na poistenie v nezamestn.",null,0.71,0.67,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,625007,"Na pois.do rezer.f.solid.",null,3.36,3.19,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,631001,"Cestovné náhrady-tuzemské",null,{"v":5,"d":"5.00"},{"v":5.5,"d":"5.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,632001,"Energie",null,{"v":50,"d":"50.00"},{"v":55,"d":"55.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,632003,"Poštové a telekom.služby",null,{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,633006,"Všeobecný materiál",null,62.21,{"v":50.7,"d":"50.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,633016,"Reprezentačné",null,{"v":12,"d":"12.00"},{"v":24,"d":"24.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,634001,"Palivo,mazivá,oleje,šp.k.",null,15.01,{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,637004,"Všeobecné služby",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,637007,"Cestovné náhrady iným než vlast.",null,{"v":0,"d":"0.00"},{"v":4.8,"d":"4.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,637014,"Stravovanie",null,{"v":58.8,"d":"58.80"},{"v":117.6,"d":"117.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,637026,"Odmeny a príspevky",null,{"v":199.3,"d":"199.30"},372.96,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":400,"d":"400.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,637027,"Odmeny zam.mimopr.pomeru",null,{"v":20.8,"d":"20.80"},{"v":17,"d":"17.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,635006,"Rutinná a štandard.údržba",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
{"$rows_empty":8}
["Civilná ochrana",{"$nulls":4},{"v":438,"d":"438.00"},443.52,{"v":440,"d":"440.00"},{"v":0,"d":"0.00"},{"v":440,"d":"440.00"},{"v":440,"d":"440.00"},{"v":440,"d":"440.00"}]
[41,"02.2.0.",637004,"Všeobecné služby",null,{"v":288,"d":"288.00"},{"v":288,"d":"288.00"},{"v":290,"d":"290.00"},{"v":0,"d":"0.00"},{"v":290,"d":"290.00"},{"v":290,"d":"290.00"},{"v":290,"d":"290.00"}]
[111,null,637026,"Odmeny a príspevky",null,{"v":150,"d":"150.00"},155.52,{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},{"v":150,"d":"150.00"}]
{"$rows_empty":7}
["Ochrana pred požiarmi",{"$nulls":4},789.86,934.94,{"v":1050,"d":"1050.00"},{"v":0,"d":"0.00"},{"v":1020,"d":"1020.00"},{"v":1020,"d":"1020.00"},{"v":1020,"d":"1020.00"}]
[41,"03.2.0.",632001,"Energie",null,{"v":88,"d":"88.00"},{"v":88,"d":"88.00"},{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":120,"d":"120.00"},{"v":120,"d":"120.00"},{"v":120,"d":"120.00"}]
[41,null,637004,"Všeobecné služby",null,597.48,675.14,{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"}]
[41,null,633006,"Všeobecný materiál",null,104.38,{"v":171.8,"d":"171.80"},{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[]
[]
[]
[]
[]
[]
["Cestná doprava",{"$nulls":4},21.77,{"v":2641.9,"d":"2641.90"},{"v":330,"d":"330.00"},{"v":0,"d":"0.00"},{"v":180,"d":"180.00"},{"v":180,"d":"180.00"},{"v":180,"d":"180.00"}]
[111,"04.5.1.",611000,"Tarif.osob.zákl.funkč.plat",null,{"v":12,"d":"12.00"},21.82,{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"}]
[41,null,635006,"Budov,objek.al.ich častí",null,{"v":0,"d":"0.00"},2620.08,{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,633006,"Všeobecný materiál",null,9.77,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,633006,"Všeobecný materiál",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},{"v":150,"d":"150.00"}]
[41,null,637004,"Všeobecné služby",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[]
["Cestovný ruch",{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,"04.7.3.",633006,"Všeobecný materiál",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
["Nakladanie s odpadmi",{"$nulls":4},7771.64,8993.43,{"v":10400,"d":"10400.00"},{"v":0,"d":"0.00"},{"v":8400,"d":"8400.00"},{"v":8400,"d":"8400.00"},{"v":8400,"d":"8400.00"}]
["11H","05.1.0.",637004,"Všeobecné služby",null,{"v":0,"d":"0.00"},{"v":210,"d":"210.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[132,null,637004,"Všeobecné služby",null,{"v":139,"d":"139.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,637004,"Všeobecné služby",null,7235.18,8320.95,{"v":9800,"d":"9800.00"},{"v":0,"d":"0.00"},{"v":7900,"d":"7900.00"},{"v":7900,"d":"7900.00"},{"v":7900,"d":"7900.00"}]
[41,null,637012,"Poplatky a odvody",null,397.46,462.48,{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
[132,null,637004,"Všeobecné služby",{"$nulls":4},{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
["Rozvoj obce",{"$nulls":4},4700.25,5253.62,{"v":3800,"d":"3800.00"},{"v":0,"d":"0.00"},{"v":2200,"d":"2200.00"},{"v":2200,"d":"2200.00"},{"v":2200,"d":"2200.00"}]
[41,"06.2.0.",633015,"Palivá ako zdroj energie - kosenie",null,579.34,721.19,{"v":800,"d":"800.00"},{"v":0,"d":"0.00"},{"v":800,"d":"800.00"},{"v":800,"d":"800.00"},{"v":800,"d":"800.00"}]
[41,null,633006,"Všeobecný materiál",null,1753.45,1699.48,{"v":1000,"d":"1000.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
[41,null,637004,"Všeobecné služby",null,198.28,{"v":887.7,"d":"887.70"},{"v":1000,"d":"1000.00"},{"v":0,"d":"0.00"},{"v":400,"d":"400.00"},{"v":400,"d":"400.00"},{"v":400,"d":"400.00"}]
[41,null,635006,"Budov, obj. al. ich častí",null,2169.18,1945.25,{"v":1000,"d":"1000.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
{"$rows_empty":10}
["Zásobovanie vodou",{"$nulls":4},{"v":5306.8099999999995,"d":"5306.81"},3757.42,{"v":6800,"d":"6800.00"},{"v":0,"d":"0.00"},{"v":4550,"d":"4550.00"},{"v":4550,"d":"4550.00"},{"v":4550,"d":"4550.00"}]
[41,"06.3.0.",632001,"Energie",null,{"v":1694,"d":"1694.00"},{"v":1177,"d":"1177.00"},{"v":2200,"d":"2200.00"},{"v":0,"d":"0.00"},{"v":1600,"d":"1600.00"},{"v":1600,"d":"1600.00"},{"v":1600,"d":"1600.00"}]
[41,null,633006,"Všeobecný materiál",null,240.45,143.46,{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":250,"d":"250.00"},{"v":250,"d":"250.00"},{"v":250,"d":"250.00"}]
[41,null,635006,"Budov,objekt. al ich častí",null,524.95,{"v":0,"d":"0.00"},{"v":800,"d":"800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,637004,"Všeobecné služby",null,2847.41,2436.96,{"v":3300,"d":"3300.00"},{"v":0,"d":"0.00"},{"v":2700,"d":"2700.00"},{"v":2700,"d":"2700.00"},{"v":2700,"d":"2700.00"}]
[]
[]
[]
[]
[]
["Verejné osvetlenie",{"$nulls":4},{"v":3091,"d":"3091.00"},{"v":2753.3,"d":"2753.30"},{"v":5100,"d":"5100.00"},{"v":0,"d":"0.00"},{"v":3100,"d":"3100.00"},{"v":3100,"d":"3100.00"},{"v":3100,"d":"3100.00"}]
[41,"06.4.0.",632001,"Energie",null,{"v":2145,"d":"2145.00"},{"v":2057,"d":"2057.00"},{"v":3000,"d":"3000.00"},{"v":0,"d":"0.00"},{"v":2200,"d":"2200.00"},{"v":2200,"d":"2200.00"},{"v":2200,"d":"2200.00"}]
[41,null,633006,"Všeobecný materiál",null,{"v":231,"d":"231.00"},{"v":176.3,"d":"176.30"},{"v":800,"d":"800.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[41,null,635006,"Budov,objek.al.ich častí",null,{"v":525,"d":"525.00"},{"v":120,"d":"120.00"},{"v":800,"d":"800.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[41,null,637004,"Všeobecné služby",null,{"v":190,"d":"190.00"},{"v":400,"d":"400.00"},{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
[]
[]
[]
[]
[]
["Bývanie a obč.vybav. i.n.",{"$nulls":4},{"v":1028.8200000000002,"d":"1028.82"},{"v":99.5,"d":"99.50"},{"v":1300,"d":"1300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,"06.6.0.",633006,"Všeobecný materiál",null,528.82,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,635006,"Budov,objek.al.ich častí",null,{"v":0,"d":"0.00"},{"v":99.5,"d":"99.50"},{"v":800,"d":"800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,637004,"Všeobecné služby",null,{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
["Rekreačné a šport.služby",{"$nulls":4},{"v":373.36999999999995,"d":"373.37"},{"v":2991.5899999999997,"d":"2991.59"},{"v":1000,"d":"1000.00"},{"v":0,"d":"0.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"}]
[41,"08.1.0.",632001,"Energie",null,{"v":154,"d":"154.00"},{"v":143,"d":"143.00"},{"v":400,"d":"400.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[41,null,633006,"Všeobecný materiál",null,141.04,{"v":41.7,"d":"41.70"},{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[41,null,635006,"Budov,objek.al.ich častí",null,78.33,2806.89,{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,637004,"Všeobecné služby",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
["Kultúrne služby",{"$nulls":4},3358.57,3462.75,{"v":5100,"d":"5100.00"},{"v":0,"d":"0.00"},{"v":7100,"d":"7100.00"},{"v":4100,"d":"4100.00"},{"v":4100,"d":"4100.00"}]
[41,"08.2.0.",632001,"Energie",null,{"v":2368,"d":"2368.00"},2973.94,{"v":3000,"d":"3000.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3000.00"},{"v":3000,"d":"3000.00"},{"v":3000,"d":"3000.00"}]
[]
[]
[71,null,633006,"Všeobecný materiál",null,323.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,633006,"Všeobecný materiál",null,105.28,488.81,{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
[]
[41,null,637004,"Všeobecné služby",null,{"v":562,"d":"562.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":600,"d":"600.00"},{"v":600,"d":"600.00"}]
[41,null,635006,"Budov, obj.,al ich častí",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000,"d":"1000.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
{"$rows_empty":11}
["Vysielacie a vydav.služby",{"$nulls":4},366.46,{"v":411.46000000000004,"d":"411.46"},{"v":560,"d":"560.00"},{"v":0,"d":"0.00"},{"v":460,"d":"460.00"},{"v":460,"d":"460.00"},{"v":460,"d":"460.00"}]
[]
[41,"08.3.0.",632003,"Koncesionárske poplatky",null,256.46,222.96,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,635006,"Budov, obj.,al ich častí",null,{"v":0,"d":"0.00"},{"v":95,"d":"95.00"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,637035,"Dane",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":260,"d":"260.00"},{"v":0,"d":"0.00"},{"v":260,"d":"260.00"},{"v":260,"d":"260.00"},{"v":260,"d":"260.00"}]
[41,null,637004,"Všeobecné služby",null,{"v":110,"d":"110.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[41,null,633006,"Všeobecný materiál",null,{"v":0,"d":"0.00"},{"v":93.5,"d":"93.50"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[]
[]
[]
[]
[]
["Nábož.a iné spoloč.služby",{"$nulls":4},811.26,778.48,{"v":1900,"d":"1900.00"},{"v":0,"d":"0.00"},{"v":1000,"d":"1000.00"},{"v":1000,"d":"1000.00"},{"v":1000,"d":"1000.00"}]
[41,"08.4.0.",632001,"Energie",null,{"v":550,"d":"550.00"},{"v":638,"d":"638.00"},{"v":700,"d":"700.00"},{"v":0,"d":"0.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"}]
[41,null,633006,"Všeobecný materiál",null,{"v":0,"d":"0.00"},14.48,{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[41,null,637004,"Všeobecné služby",null,261.26,{"v":126,"d":"126.00"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[41,null,635006,"Budov, obj.,al ich častí",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
["Predškolská výchova -  MŠ",{"$nulls":4},{"v":15142.609999999997,"d":"15142.61"},{"v":17174.270000000004,"d":"17174.27"},{"v":18650,"d":"18650.00"},{"v":0,"d":"0.00"},{"v":20060,"d":"20060.00"},{"v":20060,"d":"20060.00"},{"v":20060,"d":"20060.00"}]
[111,"09.1.1.1",611000,"Tar.,os.,zákl.,fun...plat",null,{"v":357,"d":"357.00"},{"v":371,"d":"371.00"},{"v":250,"d":"250.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[41,null,611000,"Tar.,os.,zákl.,fun...plat",null,9962.71,11748.44,{"v":12500,"d":"12500.00"},{"v":0,"d":"0.00"},{"v":13900,"d":"13900.00"},{"v":13900,"d":"13900.00"},{"v":13900,"d":"13900.00"}]
[]
[41,null,621000,"Poist.do Vš.zdrav.poisť.",null,575.58,1060.19,{"v":1200,"d":"1200.00"},{"v":0,"d":"0.00"},{"v":1390,"d":"1390.00"},{"v":1390,"d":"1390.00"},{"v":1390,"d":"1390.00"}]
[]
[41,null,625001,"Na nemocenské poistenie",null,157.64,175.78,{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":380,"d":"380.00"},{"v":380,"d":"380.00"},{"v":380,"d":"380.00"}]
[]
[41,null,625002,"Na starobné poistenie",null,1578.26,1759.18,{"v":2100,"d":"2100.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2000.00"},{"v":2000,"d":"2000.00"},{"v":2000,"d":"2000.00"}]
[41,null,625003,"Na úrazové poistenie",null,{"v":94.9,"d":"94.90"},100.45,{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":190,"d":"190.00"},{"v":190,"d":"190.00"},{"v":190,"d":"190.00"}]
[41,null,625004,"Na invalidné poistenie",null,338.15,386.67,{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":480,"d":"480.00"},{"v":480,"d":"480.00"},{"v":480,"d":"480.00"}]
[41,null,625005,"Na poistenie v nezamestn.",null,112.71,125.58,{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":190,"d":"190.00"},{"v":190,"d":"190.00"},{"v":190,"d":"190.00"}]
[41,null,625007,"Na pois.do rezer.f.solid.",null,535.38,596.74,{"v":700,"d":"700.00"},{"v":0,"d":"0.00"},{"v":680,"d":"680.00"},{"v":680,"d":"680.00"},{"v":680,"d":"680.00"}]
[111,null,633006,"Všeobecný materiál",null,{"v":89.4,"d":"89.40"},{"v":92,"d":"92.00"},{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[41,null,633006,"Všeobecný materiál",null,{"v":7.2,"d":"7.20"},{"v":11.2,"d":"11.20"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[]
[]
[41,null,637004,"Všeobecné služby",null,199.68,260.96,{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[]
[41,null,637027,"Odmeny a príspevky",null,{"v":1134,"d":"1134.00"},{"v":435,"d":"435.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,642015,"Na nemocenské dávky",null,{"v":0,"d":"0.00"},51.08,{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},{"v":150,"d":"150.00"}]
{"$rows_empty":9}
["Základné vzdelanie - ZŠ",{"$nulls":4},32868.05,{"v":30410.639999999992,"d":"30410.64"},{"v":32650,"d":"32650.00"},{"v":0,"d":"0.00"},{"v":38320,"d":"38320.00"},{"v":38320,"d":"38320.00"},{"v":38320,"d":"38320.00"}]
[111,"09.1.2.1",611000,"Tar.,os.,zákl.,fun...plat",null,18875.59,{"v":18697.3,"d":"18697.30"},{"v":19500,"d":"19500.00"},{"v":0,"d":"0.00"},{"v":21800,"d":"21800.00"},{"v":21800,"d":"21800.00"},{"v":21800,"d":"21800.00"}]
[111,null,621000,"Poist.do Vš.zdrav.poisť.",null,1922.23,{"v":1897.4,"d":"1897.40"},{"v":1950,"d":"1950.00"},{"v":0,"d":"0.00"},{"v":2180,"d":"2180.00"},{"v":2180,"d":"2180.00"},{"v":2180,"d":"2180.00"}]
[111,null,623000,"Poist.do ost.zdrav.poisť.",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,625001,"Na nemocenské poistenie",null,268.94,265.47,{"v":420,"d":"420.00"},{"v":0,"d":"0.00"},{"v":420,"d":"420.00"},{"v":420,"d":"420.00"},{"v":420,"d":"420.00"}]
[111,null,625002,"Na starobné poistenie",null,{"v":2691.1,"d":"2691.10"},2656.36,{"v":2850,"d":"2850.00"},{"v":0,"d":"0.00"},{"v":2900,"d":"2900.00"},{"v":2900,"d":"2900.00"},{"v":2900,"d":"2900.00"}]
[111,null,625003,"Na úrazové poistenie",null,153.63,{"v":151.6,"d":"151.60"},{"v":220,"d":"220.00"},{"v":0,"d":"0.00"},{"v":250,"d":"250.00"},{"v":250,"d":"250.00"},{"v":250,"d":"250.00"}]
[111,null,625004,"Na invalidné poistenie",null,{"v":576.6,"d":"576.60"},569.12,{"v":700,"d":"700.00"},{"v":0,"d":"0.00"},{"v":750,"d":"750.00"},{"v":750,"d":"750.00"},{"v":750,"d":"750.00"}]
[111,null,625005,"Na poistenie v nezamestn.",null,192.15,189.64,{"v":250,"d":"250.00"},{"v":0,"d":"0.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"}]
[111,null,625007,"Na pois.do rezer.f.solid.",null,912.93,901.13,{"v":1100,"d":"1100.00"},{"v":0,"d":"0.00"},{"v":1200,"d":"1200.00"},{"v":1200,"d":"1200.00"},{"v":1200,"d":"1200.00"}]
[111,null,631001,"Cestovné náhrady-tuzemské",null,16.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,631001,"Cestovné náhrady-tuzemské",null,{"v":12.6,"d":"12.60"},19.51,{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
[111,null,632001,"Energie",null,1866.37,{"v":0,"d":"0.00"},{"v":1000,"d":"1000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,632001,"Energie",null,1827.73,2044.01,{"v":1900,"d":"1900.00"},{"v":0,"d":"0.00"},{"v":5900,"d":"5900.00"},{"v":5900,"d":"5900.00"},{"v":5900,"d":"5900.00"}]
[111,null,632003,"Poštové a telekom.služby",null,59.73,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,632003,"Poštové a telekom.služby",null,113.33,155.01,{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"}]
[111,null,633006,"Všeobecný materiál",null,1954.72,{"v":1097.8,"d":"1097.80"},{"v":400,"d":"400.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[41,null,633006,"Všeobecný materiál",null,79.21,306.67,{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":350,"d":"350.00"},{"v":350,"d":"350.00"},{"v":350,"d":"350.00"}]
[111,null,633009,"Knihy,časop.,noviny,učeb.",null,{"v":99,"d":"99.00"},{"v":21.6,"d":"21.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,637004,"Všeobecné služby",null,{"v":114.5,"d":"114.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,637004,"Všeobecné služby",null,172.95,652.15,{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
["131E",null,642014,"Jednotlivcovi",null,57.68,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["131E",null,637037,"Vratky",null,{"v":79.2,"d":"79.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,637015,"Poistné",null,452.47,568.87,{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":580,"d":"580.00"},{"v":580,"d":"580.00"},{"v":580,"d":"580.00"}]
[]
[111,null,637027,"Odmeny a príspevky",null,{"v":287,"d":"287.00"},125.98,{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":800,"d":"800.00"},{"v":800,"d":"800.00"},{"v":800,"d":"800.00"}]
[111,null,642015,"Na nemocenské dávky",null,15.97,{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":60,"d":"60.00"},{"v":60,"d":"60.00"},{"v":60,"d":"60.00"}]
[111,null,642014,"Jednotlivcovi","dopravné",66.08,{"v":0,"d":"0.00"},{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,637027,"Odmeny a príspevky",null,{"v":0,"d":"0.00"},91.02,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
{"$rows_empty":16}
["Zariad.pre záujmové vzdel. - ŠKD",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[41,"09.5.0.",611000,"Tar.,os.,zákl.,fun...plat",null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,621000,"Poist.do Vš.zdrav.poisť.",null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,625001,"Na nemocenské poistenie",null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,625002,"Na starobné poistenie",null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,625003,"Na úrazové poistenie",null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,625004,"Na invalidné poistenie",null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,625005,"Na poistenie v nezamestn.",null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,625007,"Na pois.do rezer.f.solid.",null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[41,null,637004,"Všeobecné služby",null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
{"$rows_empty":12}
["Škol.strav.v predšk.z.,ZŠ - ŠJ",{"$nulls":4},{"v":12840.080000000002,"d":"12840.08"},8792.06,{"v":11180,"d":"11180.00"},{"v":0,"d":"0.00"},{"v":10350,"d":"10350.00"},{"v":10350,"d":"10350.00"},{"v":10350,"d":"10350.00"}]
[]
[41,"09.6.0.1",611000,"Tar.,os.,zákl.,fun...plat",null,7334.96,4476.81,{"v":4900,"d":"4900.00"},{"v":0,"d":"0.00"},{"v":4900,"d":"4900.00"},{"v":4900,"d":"4900.00"},{"v":4900,"d":"4900.00"}]
[41,null,621000,"Poistenie do VŠZP",null,49.47,49.54,{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
[41,null,623000,"Poistenie do ost. ZP",null,37.83,39.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,625001,"Na nemocenské poistenie",null,99.95,63.48,{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},{"v":150,"d":"150.00"}]
[41,null,625002,"Na starobné poistenie",null,1001.22,635.06,{"v":800,"d":"800.00"},{"v":0,"d":"0.00"},{"v":650,"d":"650.00"},{"v":650,"d":"650.00"},{"v":650,"d":"650.00"}]
[41,null,625003,"Na úrazové poistenie",null,{"v":52.2,"d":"52.20"},36.27,{"v":70,"d":"70.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"}]
[41,null,625004,"Na invalidné poistenie",null,214.47,{"v":126.3,"d":"126.30"},{"v":180,"d":"180.00"},{"v":0,"d":"0.00"},{"v":180,"d":"180.00"},{"v":180,"d":"180.00"},{"v":180,"d":"180.00"}]
[41,null,625005,"Na poistenie v nezamestn.",null,{"v":71.4,"d":"71.40"},45.34,{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"}]
[41,null,625007,"Na pois.do rezer.f.solid.",null,339.62,215.44,{"v":250,"d":"250.00"},{"v":0,"d":"0.00"},{"v":290,"d":"290.00"},{"v":290,"d":"290.00"},{"v":290,"d":"290.00"}]
[71,null,632001,"Energie",null,{"v":0,"d":"0.00"},{"v":352.1,"d":"352.10"},{"v":350,"d":"350.00"},{"v":0,"d":"0.00"},{"v":350,"d":"350.00"},{"v":350,"d":"350.00"},{"v":350,"d":"350.00"}]
[41,null,632001,"Energie",null,{"v":51,"d":"51.00"},{"v":22.9,"d":"22.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,632003,"Poštové a telekom.služby",null,25.44,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,633006,"Všeobecný materiál",null,200.97,229.07,{"v":700,"d":"700.00"},{"v":0,"d":"0.00"},{"v":350,"d":"350.00"},{"v":350,"d":"350.00"},{"v":350,"d":"350.00"}]
[41,null,637004,"Všeobecné služby",null,{"v":227,"d":"227.00"},139.48,{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[41,null,633015,"Palivá ako zdroj energie",null,{"v":0,"d":"0.00"},{"v":60,"d":"60.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":90,"d":"90.00"},{"v":90,"d":"90.00"},{"v":90,"d":"90.00"}]
[71,null,633011,"Potraviny-strava v ŠJ",null,3134.55,2250.59,{"v":3200,"d":"3200.00"},{"v":0,"d":"0.00"},{"v":2900,"d":"2900.00"},{"v":2900,"d":"2900.00"},{"v":2900,"d":"2900.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[41,null,642015,"Na nemocenské dávky",null,{"v":0,"d":"0.00"},{"v":50.1,"d":"50.10"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"}]
{"$rows_empty":10}
["Rodinné prídavky",{"$nulls":4},611.52,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[111,"10.7.0.",null,"Náhrady - rodinné prídavky",null,611.52,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
["Celkom bežné výdavky",{"$nulls":4},{"v":176741.09000000005,"d":"176741.09"},{"v":186710.80000000002,"d":"186710.80"},{"v":197990,"d":"197990.00"},{"v":0,"d":"0.00"},{"v":210220,"d":"210220.00"},{"v":193235,"d":"193235.00"},{"v":193235,"d":"193235.00"}]
[]
["Kapitálové výdavky",{"$nulls":4},{"v":1100,"d":"1100.00"},7808.85,{"v":9300,"d":"9300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[46,"06.2.0.",713005,"Špec.prístoje a zariadenie",null,{"v":0,"d":"0.00"},600.3,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[46,"06.6.0.",717002,"Rekonštr. a modernizácia",null,{"v":0,"d":"0.00"},1758.55,{"v":9300,"d":"9300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[46,"06.6.0.",712001,"Budov, objektov alebo ich č.",null,{"v":0,"d":"0.00"},{"v":5450,"d":"5450.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,"08.2.0.",719002,"Nákup um.dielo",null,{"v":1100,"d":"1100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
{"$rows_empty":9}
["Celkom bežné výdavky  a kapitál. výdavky",{"$nulls":4},{"v":177841.09000000005,"d":"177841.09"},{"v":194519.65000000002,"d":"194519.65"},{"v":207290,"d":"207290.00"},{"v":0,"d":"0.00"},{"v":210220,"d":"210220.00"},{"v":193235,"d":"193235.00"},{"v":193235,"d":"193235.00"}]