{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["Príjmy 2018","Výdavky 2018"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Príjmy 2018","index":0,"n_rows":111,"n_cols":11,"rows_kept":111,"flags":["formulas_cached_only"]}
[]
[null,null,"                    Rozpočet  obce Nová Bašta na rok  2019 - 2021  Príjmy"]
[]
[{"$nulls":4},"skutočnosť","skutočnosť","schvál.rozp.","očak.rozp.","Návrh","Návrh","Návrh"]
[{"$nulls":4},"Rok 2016","Rok 2017"," Rok 2018"," Rok 2017","Rok 2019","Rok 2020","Rok 2021"]
[{"$nulls":8},"záväzné","orientačné","orientačné"]
["Zdroj","  Položka","       Text","Poznámka","v €","v €","v €","v €","v €","v €","v €"]
["Daňové príjmy ",{"$nulls":3},{"v":148064.6,"d":"148064.60"},{"v":153036.47000000006,"d":"153036.47"},{"v":157105,"d":"157105.00"},null,{"v":159205,"d":"159205.00"},{"v":159205,"d":"159205.00"},{"v":159205,"d":"159205.00"}]
[41,111003,"Výnos dane z príj.pouk.ÚS",null,129621.48,140428.14,{"v":139000,"d":"139000.00"},null,{"v":141000,"d":"141000.00"},{"v":141000,"d":"141000.00"},{"v":141000,"d":"141000.00"}]
[41,121001,"Daň z pozemkov",null,9889.76,4175.04,{"v":9000,"d":"9000.00"},null,{"v":9000,"d":"9000.00"},{"v":9000,"d":"9000.00"},{"v":9000,"d":"9000.00"}]
[41,121002,"Daň zo stavieb",null,3329.37,2434.67,{"v":3000,"d":"3000.00"},null,{"v":3000,"d":"3000.00"},{"v":3000,"d":"3000.00"},{"v":3000,"d":"3000.00"}]
[41,121003,"Daň z bytov",null,36.76,3.29,{"v":40,"d":"40.00"},null,{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"}]
[41,133001,"Daň za psa",null,{"v":568.5,"d":"568.50"},{"v":565,"d":"565.00"},{"v":545,"d":"545.00"},null,{"v":545,"d":"545.00"},{"v":545,"d":"545.00"},{"v":545,"d":"545.00"}]
[41,133006,"Daň za ubytovanie",null,{"v":0,"d":"0.00"},133.35,{"v":100,"d":"100.00"},null,{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[41,133012,"Daň za užív.verej.priestr",null,{"v":10.5,"d":"10.50"},{"v":16.5,"d":"16.50"},{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":20,"d":"20.00"}]
[41,133013,"Za kom.odpady a dr.st.od.",null,4608.23,5280.48,{"v":5400,"d":"5400.00"},null,{"v":5400,"d":"5400.00"},{"v":5400,"d":"5400.00"},{"v":5400,"d":"5400.00"}]
[]
[]
[]
[]
[]
[]
["Nedaňové príjmy - príjmy z podn. a z vlastníc.",{"$nulls":3},9850.33,{"v":9080.6,"d":"9080.60"},{"v":9170,"d":"9170.00"},null,{"v":9170,"d":"9170.00"},{"v":9170,"d":"9170.00"},{"v":9170,"d":"9170.00"}]
[41,212002,"Z prenajatých pozemkov",null,1529.73,{"v":760,"d":"760.00"},{"v":770,"d":"770.00"},null,{"v":770,"d":"770.00"},{"v":770,"d":"770.00"},{"v":770,"d":"770.00"}]
[41,212003,"Z pren.bud.,priest.a obj.",null,{"v":8320.6,"d":"8320.60"},{"v":8320.6,"d":"8320.60"},{"v":8400,"d":"8400.00"},null,{"v":8400,"d":"8400.00"},{"v":8400,"d":"8400.00"},{"v":8400,"d":"8400.00"}]
[]
[]
[]
[]
["Nedaňové príjmy - administr. Popl. a iné popl",{"$nulls":3},{"v":8938.720000000001,"d":"8938.72"},{"v":10020.980000000001,"d":"10020.98"},{"v":14250,"d":"14250.00"},null,{"v":14350,"d":"14350.00"},{"v":14350,"d":"14350.00"},{"v":14350,"d":"14350.00"}]
[41,221004,"Ostatné poplatky - správne poplatky",null,{"v":540.5,"d":"540.50"},{"v":1028.5,"d":"1028.50"},{"v":1000,"d":"1000.00"},null,{"v":1000,"d":"1000.00"},{"v":1000,"d":"1000.00"},{"v":1000,"d":"1000.00"}]
[41,223001,"Za predaj výr.,tov.a slu.",null,6487.68,6942.22,{"v":8400,"d":"8400.00"},null,{"v":8400,"d":"8400.00"},{"v":8400,"d":"8400.00"},{"v":8400,"d":"8400.00"}]
[71,223001,"Za predaj služ.-Rež. nákladyŠJ",null,{"v":352.1,"d":"352.10"},{"v":344.4,"d":"344.40"},{"v":350,"d":"350.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["72F",223001,"Za predaj služ.-Rež. nákladyŠJ",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":350,"d":"350.00"},{"v":350,"d":"350.00"},{"v":350,"d":"350.00"}]
[41,223003,"Za stravné - zamestn.+ SF",null,1558.44,1705.86,{"v":1600,"d":"1600.00"},null,{"v":1600,"d":"1600.00"},{"v":1600,"d":"1600.00"},{"v":1600,"d":"1600.00"}]
[71,223003,"Za stravné - Školská jedáleň",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2900,"d":"2900.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["72F",223003,"Za stravné - Školská jedáleň",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":3000,"d":"3000.00"},{"v":3000,"d":"3000.00"},{"v":3000,"d":"3000.00"}]
[]
[]
[]
[]
["Nedaňové príjmy - úroky ",{"$nulls":3},3.37,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,242000,"Z vkladov",null,3.37,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
["Iné nedaňové príjmy",{"$nulls":3},3468.19,2400.82,{"v":900,"d":"900.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2000.00"},{"v":2000,"d":"2000.00"},{"v":2000,"d":"2000.00"}]
[41,292012,"Z dobropisov",null,{"v":723.3,"d":"723.30"},{"v":0,"d":"0.00"},{"v":400,"d":"400.00"},null,{"v":1000,"d":"1000.00"},{"v":1000,"d":"1000.00"},{"v":1000,"d":"1000.00"}]
[]
[41,292008,"Z odvodov hazard.a pod. hier",null,{"v":2400,"d":"2400.00"},{"v":1815,"d":"1815.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,292017,"Z vratiek",null,344.89,585.82,{"v":500,"d":"500.00"},null,{"v":1000,"d":"1000.00"},{"v":1000,"d":"1000.00"},{"v":1000,"d":"1000.00"}]
[]
[]
["Tuzemské bežné granty a transfery",{"$nulls":3},40190.83,34735.27,{"v":40905,"d":"40905.00"},null,{"v":35960,"d":"35960.00"},{"v":33800,"d":"33800.00"},{"v":33800,"d":"33800.00"}]
[111,312001,"Zo ŠR na úhr.-pren.výk.ŠS","prenesený výkon",3433.81,{"v":2823,"d":"2823.00"},{"v":1540,"d":"1540.00"},null,{"v":3205,"d":"3205.00"},{"v":1700,"d":"1700.00"},{"v":1700,"d":"1700.00"}]
[]
[41,312007,"Z rozpočtu obce",null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[111,312012,"Zo ŠR na úhr.-pren.výk.ŠS",null,27294.33,28528.33,{"v":31170,"d":"31170.00"},null,{"v":32100,"d":"32100.00"},{"v":32100,"d":"32100.00"},{"v":32100,"d":"32100.00"}]
["11H",312001,"Zo ŠR okr.tr.-pren.výk.ŠS",null,{"v":210,"d":"210.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC1",312001,"Zo ŠR na úhr.-pren.výk.ŠS",null,8278.72,2121.34,{"v":7325,"d":"7325.00"},null,{"v":655,"d":"655.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC2",312001,"Zo ŠR okr.tr.-pren.výk.ŠS",null,973.97,{"v":245.6,"d":"245.60"},{"v":870,"d":"870.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["11G6",312001,"Zo ŠR okr.trans.-pren.výk.",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[132,312001,"Z recyklačného fondu",null,{"v":0,"d":"0.00"},{"v":17,"d":"17.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["11H",312008,"Z rozpočtu VÚC",null,{"v":0,"d":"0.00"},{"v":1000,"d":"1000.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
[]
["Bežné príjmy spolu:",{"$nulls":3},{"v":210516.03999999998,"d":"210516.04"},{"v":209274.14000000007,"d":"209274.14"},{"v":222330,"d":"222330.00"},null,{"v":220685,"d":"220685.00"},{"v":218525,"d":"218525.00"},{"v":218525,"d":"218525.00"}]
["Kapitálové príjmy",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["11H",322006,"Z rozpočtu VÚC",null,{"v":0,"d":"0.00"},{"v":5000,"d":"5000.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,231,"Príjem z predaja kapit. aktív",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
["Kapitálové príjmy spolu:",{"$nulls":3},{"v":0,"d":"0.00"},{"v":5000,"d":"5000.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Príjmové finančné operácie",{"$nulls":3},{"v":7808.849999999999,"d":"7808.85"},{"v":19838.7,"d":"19838.70"},{"v":40,"d":"40.00"},null,{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"}]
[46,454001,"Prevod p.z RF obce ",null,{"v":7189.7,"d":"7189.70"},{"v":19838.7,"d":"19838.70"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[46,454002,"Prevod p.z ost.fon.obce ",null,619.15,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,453000,"Zostatok z predch.rokov",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"}]
[71,453000,"Zostatok z predch.rokov",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40,"d":"40.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["72F",453000,"Zostatok z predch.rokov",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":400,"d":"400.00"},{"v":400,"d":"400.00"},{"v":400,"d":"400.00"}]
[]
[]
[]
[]
["Finančné operácie príjmové spolu:",{"$nulls":3},{"v":7808.849999999999,"d":"7808.85"},{"v":19838.7,"d":"19838.70"},{"v":40,"d":"40.00"},null,{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"}]
[]
["Rozpočtové príjmy spolu:",{"$nulls":3},{"v":218324.88999999998,"d":"218324.89"},{"v":234112.84000000008,"d":"234112.84"},{"v":222370,"d":"222370.00"},null,{"v":221385,"d":"221385.00"},{"v":219225,"d":"219225.00"},{"v":219225,"d":"219225.00"}]
[]
[null,null,"Bežné príjmy ",null,210516.04,209274.14,{"v":222330,"d":"222330.00"},null,{"v":220685,"d":"220685.00"},{"v":218525,"d":"218525.00"},{"v":218525,"d":"218525.00"}]
[null,null,"Kapitálové príjmy ",null,{"v":0,"d":"0.00"},{"v":5000,"d":"5000.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Príjmové finančné operácie",null,7808.85,{"v":19838.7,"d":"19838.70"},{"v":40,"d":"40.00"},null,{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"}]
[]
[null,null,"Rozpočtové príjmy spolu",null,218324.89,{"v":234112.84000000003,"d":"234112.84"},{"v":222370,"d":"222370.00"},null,{"v":221385,"d":"221385.00"},{"v":219225,"d":"219225.00"},{"v":219225,"d":"219225.00"}]
[]
[]
[]
[]
[null,"Sumarizácia",null,null,"2016 skutoč.","2017 skutočnosť","2018 návrh",null,"2019 návrh","2020 návrh","2021 návrh"]
[null,"Bežné výdavky spolu",null,null,186710.8,197727.42,{"v":210460,"d":"210460.00"},null,{"v":207670,"d":"207670.00"},{"v":205510,"d":"205510.00"},{"v":205510,"d":"205510.00"}]
[null,"Kapitálové výdavky spolu",null,null,7808.85,29873.45,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Výdavkové finančné operácie",null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Rozpočtové výdavky spolu",null,null,194519.65,227600.87,{"v":210460,"d":"210460.00"},null,{"v":207670,"d":"207670.00"},{"v":205510,"d":"205510.00"},{"v":205510,"d":"205510.00"}]
[]
[null,"Bežné príjmy ",null,null,210516.04,209274.14,{"v":222330,"d":"222330.00"},null,{"v":220685,"d":"220685.00"},{"v":218525,"d":"218525.00"},{"v":218525,"d":"218525.00"}]
[null,"Kapitálové príjmy ",null,null,{"v":0,"d":"0.00"},{"v":5000,"d":"5000.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Príjmové finančné operácie",null,null,7808.85,{"v":19838.7,"d":"19838.70"},{"v":40,"d":"40.00"},null,{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"}]
[]
[null,"Rozpočtové príjmy spolu",null,null,218324.89,{"v":234112.84000000003,"d":"234112.84"},{"v":222370,"d":"222370.00"},null,{"v":221385,"d":"221385.00"},{"v":219225,"d":"219225.00"},{"v":219225,"d":"219225.00"}]
[null,"Hospodárenie celkom",null,null,{"v":23805.24000000002,"d":"23805.24"},{"v":6511.97000000003,"d":"6511.97"},{"v":11910,"d":"11910.00"},null,{"v":13715,"d":"13715.00"},{"v":13715,"d":"13715.00"},{"v":13715,"d":"13715.00"}]

{"sheet":"Výdavky 2018","index":1,"n_rows":439,"n_cols":12,"rows_kept":439,"merged":[[265,3,265,4]],"flags":["formulas_cached_only"]}
["                      "]
[]
[null,null,"       Rozpočet  obce Nová Bašta na rok 2019 - 2021     Výdavková časť"]
[{"$nulls":5},"Skutočnosť","Skutočnosť","schvál.rozp.","očak.rozp.","Návrh","Návrh","Návrh"]
[{"$nulls":9},"záväzné","orientačné","orientačné"]
["ZDROJ","OST","POL","TEXT","POZNAM.","ROK 2016","ROK 2017"," ROK 2018"," ROK 2018","ROK 2019","ROK 2020","ROK 2021"]
[{"$nulls":5},"v €","v €","v €","v €","v €","v €","v €"]
["OBEC 01.1.1. ",{"$nulls":4},{"v":95517.20000000001,"d":"95517.20"},94162.98,{"v":110250,"d":"110250.00"},{"v":0,"d":"0.00"},{"v":103245,"d":"103245.00"},{"v":102590,"d":"102590.00"},{"v":102590,"d":"102590.00"}]
[]
[41,"01.1.1.",611000,"Tar.,os.,zákl.,fun...plat",null,46476.27,49148.29,{"v":51500,"d":"51500.00"},{"v":0,"d":"0.00"},{"v":55000,"d":"55000.00"},{"v":55000,"d":"55000.00"},{"v":55000,"d":"55000.00"}]
[41,null,621000,"Poist.do Vš.zdrav.poisť.",null,4250.39,4627.01,{"v":5000,"d":"5000.00"},{"v":0,"d":"0.00"},{"v":5900,"d":"5900.00"},{"v":5900,"d":"5900.00"},{"v":5900,"d":"5900.00"}]
[41,null,621000,"Poist.do Vš.zdrav.poisť.","poslanci",null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,623000,"Poist.do ost.zdrav.poisť.",null,66.72,{"v":76.5,"d":"76.50"},{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
[41,null,625001,"Na nemocenské poistenie",null,647.71,710.12,{"v":990,"d":"990.00"},{"v":0,"d":"0.00"},{"v":1100,"d":"1100.00"},{"v":1100,"d":"1100.00"},{"v":1100,"d":"1100.00"}]
[41,null,625002,"Na starobné poistenie",null,6945.59,7492.33,{"v":8900,"d":"8900.00"},{"v":0,"d":"0.00"},{"v":9500,"d":"9500.00"},{"v":9500,"d":"9500.00"},{"v":9500,"d":"9500.00"}]
[]
[41,null,625003,"Na úrazové poistenie",null,382.86,427.17,{"v":750,"d":"750.00"},{"v":0,"d":"0.00"},{"v":850,"d":"850.00"},{"v":850,"d":"850.00"},{"v":850,"d":"850.00"}]
[]
[41,null,625004,"Na invalidné poistenie",null,1487.89,1479.23,{"v":1900,"d":"1900.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2000.00"},{"v":2000,"d":"2000.00"},{"v":2000,"d":"2000.00"}]
[]
[41,null,625005,"Na poistenie v nezamestn.",null,462.66,465.24,{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":600,"d":"600.00"},{"v":600,"d":"600.00"}]
[41,null,625007,"Na pois.do rezer.f.solid.",null,2355.76,2541.33,{"v":2800,"d":"2800.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3000.00"},{"v":3000,"d":"3000.00"},{"v":3000,"d":"3000.00"}]
{"$rows_empty":10}
[41,null,631001,"Cestovné náhrady-tuzemské",null,76.25,{"v":84.9,"d":"84.90"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[41,null,632001,"Energie",null,3629.41,4059.27,{"v":3600,"d":"3600.00"},{"v":0,"d":"0.00"},{"v":3600,"d":"3600.00"},{"v":3600,"d":"3600.00"},{"v":3600,"d":"3600.00"}]
[111,null,632003,"Poštové a telekom.služby","Regob, ",{"v":70,"d":"70.00"},{"v":70,"d":"70.00"},{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"}]
[41,null,632003,"Poštové a telekom.služby",null,441.34,588.49,{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"}]
[41,null,633002,"Výpočtová technika",null,21.48,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[111,null,633006,"Všeobecný materiál","Regob, ŽP",147.06,{"v":178.6,"d":"178.60"},{"v":160,"d":"160.00"},{"v":0,"d":"0.00"},{"v":220,"d":"220.00"},{"v":220,"d":"220.00"},{"v":220,"d":"220.00"}]
[]
["1AC1",null,633006,"Všeobecný materiál",null,{"v":0,"d":"0.00"},{"v":33.7,"d":"33.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,633006,"Všeobecný materiál",null,{"v":3299.1,"d":"3299.10"},1767.39,{"v":3100,"d":"3100.00"},{"v":0,"d":"0.00"},{"v":3100,"d":"3100.00"},{"v":3100,"d":"3100.00"},{"v":3100,"d":"3100.00"}]
[41,null,633009,"Knihy,časop.,noviny,učeb.",null,{"v":25,"d":"25.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[41,null,633013,"Softvér",null,591.93,646.87,{"v":700,"d":"700.00"},{"v":0,"d":"0.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"}]
[41,null,633015,"Palivá ako zdroj energie",null,188.85,159.99,{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"}]
[41,null,633016,"Reprezentačné",null,1134.56,1149.04,{"v":1200,"d":"1200.00"},{"v":0,"d":"0.00"},{"v":1200,"d":"1200.00"},{"v":1200,"d":"1200.00"},{"v":1200,"d":"1200.00"}]
[41,null,634001,"Palivo,mazivá,oleje,šp.k.",null,{"v":1400.8,"d":"1400.80"},1194.67,{"v":1500,"d":"1500.00"},{"v":0,"d":"0.00"},{"v":1600,"d":"1600.00"},{"v":1600,"d":"1600.00"},{"v":1600,"d":"1600.00"}]
[41,null,634002,"Servis,údržba,opr.a výd..",null,581.43,447.86,{"v":400,"d":"400.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
[41,null,634003,"Poistenie","auto,traktor",246.99,273.99,{"v":280,"d":"280.00"},{"v":0,"d":"0.00"},{"v":280,"d":"280.00"},{"v":280,"d":"280.00"},{"v":280,"d":"280.00"}]
[41,null,634005,"Karty,známky,poplatky",null,{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[41,null,635006,"Budov,objek.al.ich častí",null,114.24,{"v":250,"d":"250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,637001,"Školenia,kurzy,sem.,porad",null,{"v":65,"d":"65.00"},{"v":48,"d":"48.00"},{"v":65,"d":"65.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[41,null,637003,"Propag.,reklam.,a inzercia",null,{"v":380,"d":"380.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"}]
[41,null,637004,"Všeobecné služby",null,1870.66,1997.58,{"v":1950,"d":"1950.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2000.00"},{"v":2000,"d":"2000.00"},{"v":2000,"d":"2000.00"}]
[41,null,637005,"Špeciálne služby",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,637006,"Náhrady - rod. Príd.",null,305.76,282.24,{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"}]
[41,null,637014,"Stravovanie",null,{"v":3744,"d":"3744.00"},{"v":3744,"d":"3744.00"},{"v":3900,"d":"3900.00"},{"v":0,"d":"0.00"},{"v":2400,"d":"2400.00"},{"v":2400,"d":"2400.00"},{"v":2400,"d":"2400.00"}]
[41,null,637015,"Poistné",null,899.43,866.93,{"v":950,"d":"950.00"},{"v":0,"d":"0.00"},{"v":950,"d":"950.00"},{"v":950,"d":"950.00"},{"v":950,"d":"950.00"}]
[41,null,637016,"Prídel do sociál.fondu",null,741.44,435.98,{"v":800,"d":"800.00"},{"v":0,"d":"0.00"},{"v":800,"d":"800.00"},{"v":800,"d":"800.00"},{"v":800,"d":"800.00"}]
[41,null,637017,"Provízia",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":130,"d":"130.00"},{"v":130,"d":"130.00"},{"v":130,"d":"130.00"}]
[41,null,637026,"Odmeny a príspevky",null,3215.36,2889.25,{"v":3000,"d":"3000.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3000.00"},{"v":3000,"d":"3000.00"},{"v":3000,"d":"3000.00"}]
[]
[41,null,637027,"Odmeny zam.mimopr.pomeru",null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,642006,"Na členské príspevky",null,{"v":0,"d":"0.00"},1255.88,{"v":1300,"d":"1300.00"},{"v":0,"d":"0.00"},{"v":1500,"d":"1500.00"},{"v":1500,"d":"1500.00"},{"v":1500,"d":"1500.00"}]
[41,null,642001,"Obč.združ.,nadácií,nein.f",null,1081.78,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[41,null,642015,"Na nemocenské dávky",null,10.28,229.66,{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[41,null,642012,"Odstupné",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,642013,"Odchodné",null,{"v":0,"d":"0.00"},{"v":1509,"d":"1509.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC1",null,611000,"Tar.,os.,zákl.,fun...plat",null,{"v":5628.4,"d":"5628.40"},2004.03,{"v":5415,"d":"5415.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC2",null,611000,"Tar.,os.,zákl.,fun...plat",null,662.16,235.78,{"v":640,"d":"640.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC1",null,621000,"Poist.do Vš.zdrav.poisť.",null,85.89,200.31,{"v":545,"d":"545.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC2",null,621000,"Poist.do Vš.zdrav.poisť.",null,10.11,23.58,{"v":65,"d":"65.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC1",null,623000,"Poist.do ost.zdrav.poisť.",null,85.89,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25,"d":"25.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC2",null,623000,"Poist.do ost.zdrav.poisť.",null,10.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC1",null,625001,"Na nemocenské poistenie",null,84.18,28.02,{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC2",null,625001,"Na nemocenské poistenie",null,{"v":9.9,"d":"9.90"},3.31,{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC1",null,625002,"Na starobné poistenie",null,{"v":841.8,"d":"841.80"},280.58,{"v":760,"d":"760.00"},{"v":0,"d":"0.00"},{"v":70,"d":"70.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC2",null,625002,"Na starobné poistenie",null,{"v":99,"d":"99.00"},33.01,{"v":90,"d":"90.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC1",null,625003,"Na úrazové poistenie",null,{"v":48.1,"d":"48.10"},16.05,{"v":45,"d":"45.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC2",null,625003,"Na úrazové poistenie",null,5.66,1.87,{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC1",null,625004,"Na invalidné poistenie",null,180.38,{"v":60.1,"d":"60.10"},{"v":165,"d":"165.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC2",null,625004,"Na invalidné poistenie",null,21.22,7.09,{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC1",null,625005,"Na poistenie v nezamestn.",null,60.13,20.03,{"v":55,"d":"55.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC2",null,625005,"Na poistenie v nezamestn.",null,7.07,2.34,{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC1",null,625007,"Na pois.do rezer.f.solid.",null,285.6,95.18,{"v":260,"d":"260.00"},0,{"v":25,"d":"25.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1AC2",null,625007,"Na pois.do rezer.f.solid.",null,{"v":33.6,"d":"33.60"},11.19,{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["Finančná a rozpočt.oblasť",{"$nulls":4},1553.73,2165.15,{"v":1940,"d":"1940.00"},{"v":0,"d":"0.00"},{"v":1940,"d":"1940.00"},{"v":1940,"d":"1940.00"},{"v":1940,"d":"1940.00"}]
[41,"01.1.2.",637012,"Poplatky a odvody",null,953.73,1145.15,{"v":1100,"d":"1100.00"},{"v":0,"d":"0.00"},{"v":1100,"d":"1100.00"},{"v":1100,"d":"1100.00"},{"v":1100,"d":"1100.00"}]
[41,null,637005,"Špeciálne služby","audít",{"v":600,"d":"600.00"},{"v":1020,"d":"1020.00"},{"v":840,"d":"840.00"},{"v":0,"d":"0.00"},{"v":840,"d":"840.00"},{"v":840,"d":"840.00"},{"v":840,"d":"840.00"}]
{"$rows_empty":7}
["Všeobec.verej.služby i.n. - Voľby",{"$nulls":4},740.99,705.82,{"v":790,"d":"790.00"},{"v":0,"d":"0.00"},{"v":1505,"d":"1505.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,"01.6.0.",611000,"Tar.,os.,zákl.,fun...plat",null,{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":120,"d":"120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,621000,"Poist.do Vš.zdrav.poisť.",null,{"v":6.7,"d":"6.70"},5.82,{"v":7,"d":"7.00"},{"v":0,"d":"0.00"},{"v":13,"d":"13.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[111,null,625001,"Na nemocenské poistenie",null,0.94,0.81,{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,625002,"Na starobné poistenie",null,9.38,8.15,{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":16,"d":"16.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,625003,"Na úrezové poistenie",null,0.54,0.46,{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,625004,"Na invalidné poistenie",null,2.01,1.74,{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,625005,"Na poistenie v nezamestn.",null,0.67,0.58,{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,625007,"Na pois.do rezer.f.solid.",null,3.19,2.76,{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,631001,"Cestovné náhrady-tuzemské",null,{"v":5.5,"d":"5.50"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,632001,"Energie",null,{"v":55,"d":"55.00"},{"v":38,"d":"38.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":70,"d":"70.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,632003,"Poštové a telekom.služby",null,{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,633006,"Všeobecný materiál",null,{"v":50.7,"d":"50.70"},{"v":33.8,"d":"33.80"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,633016,"Reprezentačné",null,{"v":24,"d":"24.00"},33.81,{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,634001,"Palivo,mazivá,oleje,šp.k.",null,{"v":15,"d":"15.00"},{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,637004,"Všeobecné služby",null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,637007,"Cestovné náhrady iným než vlast.",null,{"v":4.8,"d":"4.80"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,637014,"Stravovanie",null,{"v":117.6,"d":"117.60"},{"v":103,"d":"103.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,637026,"Odmeny a príspevky",null,372.96,{"v":357.5,"d":"357.50"},{"v":400,"d":"400.00"},{"v":0,"d":"0.00"},{"v":800,"d":"800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,637027,"Odmeny zam.mimopr.pomeru",null,{"v":17,"d":"17.00"},8.25,{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,635006,"Rutinná a štandard.údržba",null,{"v":0,"d":"0.00"},26.14,{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
{"$rows_empty":8}
["Civilná ochrana",{"$nulls":4},443.52,427.68,{"v":440,"d":"440.00"},{"v":0,"d":"0.00"},{"v":440,"d":"440.00"},{"v":440,"d":"440.00"},{"v":440,"d":"440.00"}]
[41,"02.2.0.",637004,"Všeobecné služby",null,{"v":288,"d":"288.00"},{"v":288,"d":"288.00"},{"v":290,"d":"290.00"},{"v":0,"d":"0.00"},{"v":290,"d":"290.00"},{"v":290,"d":"290.00"},{"v":290,"d":"290.00"}]
[111,null,637026,"Odmeny a príspevky",null,155.52,139.68,{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},{"v":150,"d":"150.00"}]
{"$rows_empty":7}
["Ochrana pred požiarmi",{"$nulls":4},934.94,{"v":825.8,"d":"825.80"},{"v":1020,"d":"1020.00"},{"v":0,"d":"0.00"},{"v":1120,"d":"1120.00"},{"v":1120,"d":"1120.00"},{"v":1120,"d":"1120.00"}]
[41,"03.2.0.",632001,"Energie",null,{"v":88,"d":"88.00"},{"v":88,"d":"88.00"},{"v":120,"d":"120.00"},{"v":0,"d":"0.00"},{"v":120,"d":"120.00"},{"v":120,"d":"120.00"},{"v":120,"d":"120.00"}]
[41,null,637004,"Všeobecné služby",null,675.14,{"v":687.3,"d":"687.30"},{"v":700,"d":"700.00"},{"v":0,"d":"0.00"},{"v":800,"d":"800.00"},{"v":800,"d":"800.00"},{"v":800,"d":"800.00"}]
[41,null,633006,"Všeobecný materiál",null,{"v":171.8,"d":"171.80"},{"v":50.5,"d":"50.50"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[]
[]
[]
[]
[]
[]
["Cestná doprava",{"$nulls":4},{"v":2641.9,"d":"2641.90"},{"v":211.7,"d":"211.70"},{"v":180,"d":"180.00"},{"v":0,"d":"0.00"},{"v":175,"d":"175.00"},{"v":175,"d":"175.00"},{"v":175,"d":"175.00"}]
[111,"04.5.1.",611000,"Tarif.osob.zákl.funkč.plat",null,21.82,21.73,{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},{"v":25,"d":"25.00"}]
[41,null,635006,"Budov,objek.al.ich častí",null,2620.08,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[41,null,633006,"Všeobecný materiál",null,{"v":0,"d":"0.00"},129.32,{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},{"v":150,"d":"150.00"}]
[41,null,637004,"Všeobecné služby",null,{"v":0,"d":"0.00"},60.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[]
["Cestovný ruch",{"$nulls":4},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,"04.7.3.",633006,"Všeobecný materiál",null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
["Nakladanie s odpadmi",{"$nulls":4},8993.43,7225.38,{"v":8400,"d":"8400.00"},{"v":0,"d":"0.00"},{"v":9100,"d":"9100.00"},{"v":9100,"d":"9100.00"},{"v":9100,"d":"9100.00"}]
["11H","05.1.0.",637004,"Všeobecné služby",null,{"v":210,"d":"210.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[132,null,637004,"Všeobecné služby",null,{"v":0,"d":"0.00"},{"v":17,"d":"17.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,637004,"Všeobecné služby",null,8320.95,6765.85,{"v":7900,"d":"7900.00"},{"v":0,"d":"0.00"},{"v":8500,"d":"8500.00"},{"v":8500,"d":"8500.00"},{"v":8500,"d":"8500.00"}]
[41,null,637012,"Poplatky a odvody",null,462.48,442.53,{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":600,"d":"600.00"},{"v":600,"d":"600.00"}]
[132,null,637004,"Všeobecné služby",{"$nulls":4},{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
["Rozvoj obce",{"$nulls":4},5253.62,8179.17,{"v":2200,"d":"2200.00"},{"v":0,"d":"0.00"},{"v":2500,"d":"2500.00"},{"v":2500,"d":"2500.00"},{"v":2500,"d":"2500.00"}]
[41,"06.2.0.",633015,"Palivá ako zdroj energie - kosenie",null,721.19,613.35,{"v":800,"d":"800.00"},{"v":0,"d":"0.00"},{"v":1000,"d":"1000.00"},{"v":1000,"d":"1000.00"},{"v":1000,"d":"1000.00"}]
[41,null,633006,"Všeobecný materiál",null,1699.48,1000.38,{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
[41,null,637004,"Všeobecné služby",null,{"v":887.7,"d":"887.70"},1081.31,{"v":400,"d":"400.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
[41,null,635006,"Budov, obj. al. ich častí",null,1945.25,5484.13,{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
{"$rows_empty":10}
["Zásobovanie vodou",{"$nulls":4},3757.42,{"v":4777.9400000000005,"d":"4777.94"},{"v":4550,"d":"4550.00"},{"v":0,"d":"0.00"},{"v":5800,"d":"5800.00"},{"v":5800,"d":"5800.00"},{"v":5800,"d":"5800.00"}]
[41,"06.3.0.",632001,"Energie",null,{"v":1177,"d":"1177.00"},{"v":1177,"d":"1177.00"},{"v":1600,"d":"1600.00"},{"v":0,"d":"0.00"},{"v":2500,"d":"2500.00"},{"v":2500,"d":"2500.00"},{"v":2500,"d":"2500.00"}]
[41,null,633006,"Všeobecný materiál",null,143.46,571.73,{"v":250,"d":"250.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
[]
[41,null,637004,"Všeobecné služby",null,2436.96,3029.21,{"v":2700,"d":"2700.00"},{"v":0,"d":"0.00"},{"v":2800,"d":"2800.00"},{"v":2800,"d":"2800.00"},{"v":2800,"d":"2800.00"}]
[]
[]
[]
[]
[]
["Verejné osvetlenie",{"$nulls":4},{"v":2753.3,"d":"2753.30"},{"v":3274.3,"d":"3274.30"},{"v":3100,"d":"3100.00"},{"v":0,"d":"0.00"},{"v":3400,"d":"3400.00"},{"v":3400,"d":"3400.00"},{"v":3400,"d":"3400.00"}]
[41,"06.4.0.",632001,"Energie",null,{"v":2057,"d":"2057.00"},{"v":2057,"d":"2057.00"},{"v":2200,"d":"2200.00"},{"v":0,"d":"0.00"},{"v":2500,"d":"2500.00"},{"v":2500,"d":"2500.00"},{"v":2500,"d":"2500.00"}]
[41,null,633006,"Všeobecný materiál",null,{"v":176.3,"d":"176.30"},{"v":703.3,"d":"703.30"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[41,null,635006,"Budov,objek.al.ich častí",null,{"v":120,"d":"120.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[41,null,637004,"Všeobecné služby",null,{"v":400,"d":"400.00"},{"v":514,"d":"514.00"},{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
[]
[]
[]
[]
[]
["Bývanie a obč.vybav. i.n.",{"$nulls":4},{"v":99.5,"d":"99.50"},{"v":125,"d":"125.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[41,"06.6.0.",635006,"Budov,objek.al.ich častí",null,{"v":99.5,"d":"99.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,637004,"Všeobecné služby",null,{"v":0,"d":"0.00"},{"v":125,"d":"125.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[]
["Rekreačné a šport.služby",{"$nulls":4},{"v":2991.5899999999997,"d":"2991.59"},382.99,{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":600,"d":"600.00"},{"v":600,"d":"600.00"}]
[41,"08.1.0.",632001,"Energie",null,{"v":143,"d":"143.00"},{"v":143,"d":"143.00"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"}]
[41,null,633006,"Všeobecný materiál",null,{"v":41.7,"d":"41.70"},239.99,{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[41,null,635006,"Budov,objek.al.ich častí",null,2806.89,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,637004,"Všeobecné služby",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[]
[]
[]
[]
[]
["Kultúrne služby",{"$nulls":4},3462.75,13944.54,{"v":7100,"d":"7100.00"},{"v":0,"d":"0.00"},{"v":4100,"d":"4100.00"},{"v":4100,"d":"4100.00"},{"v":4100,"d":"4100.00"}]
[41,"08.2.0.",632001,"Energie",null,2973.94,{"v":3938.5,"d":"3938.50"},{"v":3000,"d":"3000.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3000.00"},{"v":3000,"d":"3000.00"},{"v":3000,"d":"3000.00"}]
[]
[]
["11H",null,637004,"Všeobecné služby",null,{"v":0,"d":"0.00"},{"v":1000,"d":"1000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,633006,"Všeobecný materiál",null,488.81,497.09,{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
[]
[41,null,637004,"Všeobecné služby",null,{"v":0,"d":"0.00"},{"v":517,"d":"517.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":600,"d":"600.00"},{"v":600,"d":"600.00"}]
[41,null,635006,"Budov, obj.,al ich častí",null,{"v":0,"d":"0.00"},7991.95,{"v":3000,"d":"3000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
{"$rows_empty":11}
["Vysielacie a vydav.služby",{"$nulls":4},{"v":411.46000000000004,"d":"411.46"},{"v":362.96000000000004,"d":"362.96"},{"v":460,"d":"460.00"},{"v":0,"d":"0.00"},{"v":430,"d":"430.00"},{"v":430,"d":"430.00"},{"v":430,"d":"430.00"}]
[]
[41,"08.3.0.",632003,"Koncesionárske poplatky",null,222.96,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,635006,"Budov, obj.,al ich častí",null,{"v":95,"d":"95.00"},{"v":140,"d":"140.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,637035,"Dane",null,{"v":0,"d":"0.00"},222.96,{"v":260,"d":"260.00"},{"v":0,"d":"0.00"},{"v":230,"d":"230.00"},{"v":230,"d":"230.00"},{"v":230,"d":"230.00"}]
[41,null,637004,"Všeobecné služby",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[41,null,633006,"Všeobecný materiál",null,{"v":93.5,"d":"93.50"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[]
[]
[]
[]
[]
["Nábož.a iné spoloč.služby",{"$nulls":4},778.48,{"v":935.3800000000001,"d":"935.38"},{"v":1000,"d":"1000.00"},{"v":0,"d":"0.00"},{"v":1050,"d":"1050.00"},{"v":1050,"d":"1050.00"},{"v":1050,"d":"1050.00"}]
[41,"08.4.0.",632001,"Energie",null,{"v":638,"d":"638.00"},{"v":594,"d":"594.00"},{"v":700,"d":"700.00"},{"v":0,"d":"0.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"}]
[41,null,633006,"Všeobecný materiál",null,14.48,81.46,{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[41,null,637004,"Všeobecné služby",null,{"v":126,"d":"126.00"},259.92,{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":250,"d":"250.00"},{"v":250,"d":"250.00"},{"v":250,"d":"250.00"}]
[]
[]
[]
[]
[]
[]
["Predškolská výchova -  MŠ",{"$nulls":4},{"v":17174.270000000004,"d":"17174.27"},{"v":17917.8,"d":"17917.80"},{"v":20060,"d":"20060.00"},{"v":0,"d":"0.00"},{"v":20110,"d":"20110.00"},{"v":20110,"d":"20110.00"},{"v":20110,"d":"20110.00"}]
[111,"09.1.1.1",611000,"Tar.,os.,zákl.,fun...plat",null,{"v":371,"d":"371.00"},{"v":400,"d":"400.00"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[41,null,611000,"Tar.,os.,zákl.,fun...plat",null,11748.44,11570.64,{"v":13900,"d":"13900.00"},{"v":0,"d":"0.00"},{"v":13900,"d":"13900.00"},{"v":13900,"d":"13900.00"},{"v":13900,"d":"13900.00"}]
[]
[41,null,621000,"Poist.do Vš.zdrav.poisť.",null,1060.19,1259.61,{"v":1390,"d":"1390.00"},{"v":0,"d":"0.00"},{"v":1390,"d":"1390.00"},{"v":1390,"d":"1390.00"},{"v":1390,"d":"1390.00"}]
[]
[41,null,625001,"Na nemocenské poistenie",null,175.78,{"v":181,"d":"181.00"},{"v":380,"d":"380.00"},{"v":0,"d":"0.00"},{"v":380,"d":"380.00"},{"v":380,"d":"380.00"},{"v":380,"d":"380.00"}]
[]
[41,null,625002,"Na starobné poistenie",null,1759.18,{"v":1811.2,"d":"1811.20"},{"v":2000,"d":"2000.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2000.00"},{"v":2000,"d":"2000.00"},{"v":2000,"d":"2000.00"}]
[41,null,625003,"Na úrazové poistenie",null,100.45,103.35,{"v":190,"d":"190.00"},{"v":0,"d":"0.00"},{"v":190,"d":"190.00"},{"v":190,"d":"190.00"},{"v":190,"d":"190.00"}]
[41,null,625004,"Na invalidné poistenie",null,386.67,388.04,{"v":480,"d":"480.00"},{"v":0,"d":"0.00"},{"v":480,"d":"480.00"},{"v":480,"d":"480.00"},{"v":480,"d":"480.00"}]
[41,null,625005,"Na poistenie v nezamestn.",null,125.58,129.32,{"v":190,"d":"190.00"},{"v":0,"d":"0.00"},{"v":190,"d":"190.00"},{"v":190,"d":"190.00"},{"v":190,"d":"190.00"}]
[41,null,625007,"Na pois.do rezer.f.solid.",null,596.74,614.39,{"v":680,"d":"680.00"},{"v":0,"d":"0.00"},{"v":680,"d":"680.00"},{"v":680,"d":"680.00"},{"v":680,"d":"680.00"}]
[111,null,633006,"Všeobecný materiál",null,{"v":92,"d":"92.00"},{"v":246.8,"d":"246.80"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[41,null,633006,"Všeobecný materiál",null,{"v":11.2,"d":"11.20"},44.53,{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[]
[]
[41,null,637004,"Všeobecné služby",null,260.96,{"v":143,"d":"143.00"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[]
[41,null,637027,"Odmeny a príspevky",null,{"v":435,"d":"435.00"},{"v":940,"d":"940.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,642015,"Na nemocenské dávky",null,51.08,85.92,{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
{"$rows_empty":9}
["Základné vzdelanie - ZŠ",{"$nulls":4},{"v":30410.639999999992,"d":"30410.64"},{"v":35063.369999999995,"d":"35063.37"},{"v":38320,"d":"38320.00"},{"v":0,"d":"0.00"},{"v":40085,"d":"40085.00"},{"v":40085,"d":"40085.00"},{"v":40085,"d":"40085.00"}]
[111,"09.1.2.1",611000,"Tar.,os.,zákl.,fun...plat",null,{"v":18697.3,"d":"18697.30"},19776.24,{"v":21800,"d":"21800.00"},{"v":0,"d":"0.00"},{"v":23000,"d":"23000.00"},{"v":23000,"d":"23000.00"},{"v":23000,"d":"23000.00"}]
[111,null,621000,"Poist.do Vš.zdrav.poisť.",null,{"v":1897.4,"d":"1897.40"},{"v":2006.7,"d":"2006.70"},{"v":2180,"d":"2180.00"},{"v":0,"d":"0.00"},{"v":2300,"d":"2300.00"},{"v":2300,"d":"2300.00"},{"v":2300,"d":"2300.00"}]
[41,null,621000,"Poist.do VŠZP",null,{"v":0,"d":"0.00"},{"v":2.1,"d":"2.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
[111,null,625001,"Na nemocenské poistenie",null,265.47,280.76,{"v":420,"d":"420.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
[41,null,625001,"Na nemocenské poistenie",null,{"v":0,"d":"0.00"},0.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
[111,null,625002,"Na starobné poistenie",null,2656.36,2849.56,{"v":2900,"d":"2900.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3000.00"},{"v":3000,"d":"3000.00"},{"v":3000,"d":"3000.00"}]
[41,null,625002,"Na starobné poistenie",null,{"v":0,"d":"0.00"},2.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"v":15,"d":"15.00"}]
[111,null,625003,"Na úrazové poistenie",null,{"v":151.6,"d":"151.60"},162.58,{"v":250,"d":"250.00"},{"v":0,"d":"0.00"},{"v":250,"d":"250.00"},{"v":250,"d":"250.00"},{"v":250,"d":"250.00"}]
[41,null,625003,"Na úrazové poistenie",null,{"v":0,"d":"0.00"},0.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
[111,null,625004,"Na invalidné poistenie",null,569.12,610.58,{"v":750,"d":"750.00"},{"v":0,"d":"0.00"},{"v":750,"d":"750.00"},{"v":750,"d":"750.00"},{"v":750,"d":"750.00"}]
[41,null,625004,"Na invalidné poistenie",null,{"v":0,"d":"0.00"},0.63,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
[111,null,625005,"Na poistenie v nezamestn.",null,189.64,200.63,{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"}]
[41,null,625005,"Na poistenie v nezamestn.",null,{"v":0,"d":"0.00"},0.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
[111,null,625007,"Na pois.do rezer.f.solid.",null,901.13,966.67,{"v":1200,"d":"1200.00"},{"v":0,"d":"0.00"},{"v":1200,"d":"1200.00"},{"v":1200,"d":"1200.00"},{"v":1200,"d":"1200.00"}]
[41,null,625007,"Na pois.do rezer.f.solid.",null,{"v":0,"d":"0.00"},0.99,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"v":15,"d":"15.00"}]
[]
[41,null,631001,"Cestovné náhrady-tuzemské",null,19.51,16.85,{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
[111,null,632001,"Energie",null,{"v":0,"d":"0.00"},567.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,632001,"Energie",null,2044.01,5847.11,{"v":5900,"d":"5900.00"},{"v":0,"d":"0.00"},{"v":5900,"d":"5900.00"},{"v":5900,"d":"5900.00"},{"v":5900,"d":"5900.00"}]
[]
[41,null,632003,"Poštové a telekom.služby",null,155.01,73.45,{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[111,null,633006,"Všeobecný materiál",null,{"v":1097.8,"d":"1097.80"},{"v":166,"d":"166.00"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[41,null,633006,"Všeobecný materiál",null,306.67,187.27,{"v":350,"d":"350.00"},{"v":0,"d":"0.00"},{"v":350,"d":"350.00"},{"v":350,"d":"350.00"},{"v":350,"d":"350.00"}]
[111,null,633009,"Knihy,časop.,noviny,učeb.",null,{"v":21.6,"d":"21.60"},{"v":22,"d":"22.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},{"v":25,"d":"25.00"}]
[]
[41,null,637004,"Všeobecné služby",null,652.15,{"v":214.5,"d":"214.50"},{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
[]
[]
[41,null,637015,"Poistné",null,568.87,568.87,{"v":580,"d":"580.00"},{"v":0,"d":"0.00"},{"v":580,"d":"580.00"},{"v":580,"d":"580.00"},{"v":580,"d":"580.00"}]
[]
[111,null,637027,"Odmeny a príspevky",null,125.98,{"v":518,"d":"518.00"},{"v":800,"d":"800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[111,null,642015,"Na nemocenské dávky",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[]
[41,null,637027,"Odmeny a príspevky",null,91.02,{"v":21,"d":"21.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1000,"d":"1000.00"},{"v":1000,"d":"1000.00"},{"v":1000,"d":"1000.00"}]
{"$rows_empty":16}
["Zariad.pre záujmové vzdel. - ŠKD",{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[41,"09.5.0.",611000,"Tar.,os.,zákl.,fun...plat",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,621000,"Poist.do Vš.zdrav.poisť.",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,625001,"Na nemocenské poistenie",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,625002,"Na starobné poistenie",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,625003,"Na úrazové poistenie",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,625004,"Na invalidné poistenie",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,625005,"Na poistenie v nezamestn.",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,625007,"Na pois.do rezer.f.solid.",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[41,null,637004,"Všeobecné služby",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
{"$rows_empty":12}
["Škol.strav.v predšk.z.,ZŠ - ŠJ",{"$nulls":4},8792.06,7039.46,{"v":10350,"d":"10350.00"},{"v":0,"d":"0.00"},{"v":12070,"d":"12070.00"},{"v":12070,"d":"12070.00"},{"v":12070,"d":"12070.00"}]
[]
[41,"09.6.0.1",611000,"Tar.,os.,zákl.,fun...plat",null,4476.81,3784.83,{"v":4900,"d":"4900.00"},{"v":0,"d":"0.00"},{"v":4900,"d":"4900.00"},{"v":4900,"d":"4900.00"},{"v":4900,"d":"4900.00"}]
[41,null,621000,"Poistenie do VŠZP",null,49.54,42.88,{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":400,"d":"400.00"},{"v":400,"d":"400.00"},{"v":400,"d":"400.00"}]
[41,null,623000,"Poistenie do ost. ZP",null,39.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,625001,"Na nemocenské poistenie",null,63.48,57.14,{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},{"v":150,"d":"150.00"}]
[41,null,625002,"Na starobné poistenie",null,635.06,571.82,{"v":650,"d":"650.00"},{"v":0,"d":"0.00"},{"v":650,"d":"650.00"},{"v":650,"d":"650.00"},{"v":650,"d":"650.00"}]
[41,null,625003,"Na úrazové poistenie",null,36.27,32.62,{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"}]
[41,null,625004,"Na invalidné poistenie",null,{"v":126.3,"d":"126.30"},122.49,{"v":180,"d":"180.00"},{"v":0,"d":"0.00"},{"v":180,"d":"180.00"},{"v":180,"d":"180.00"},{"v":180,"d":"180.00"}]
[41,null,625005,"Na poistenie v nezamestn.",null,45.34,{"v":40.8,"d":"40.80"},{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"}]
[41,null,625007,"Na pois.do rezer.f.solid.",null,215.44,{"v":194,"d":"194.00"},{"v":290,"d":"290.00"},{"v":0,"d":"0.00"},{"v":290,"d":"290.00"},{"v":290,"d":"290.00"},{"v":290,"d":"290.00"}]
[71,null,632001,"Energie",null,{"v":352.1,"d":"352.10"},{"v":344.4,"d":"344.40"},{"v":350,"d":"350.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,null,632001,"Energie",null,{"v":22.9,"d":"22.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["72f",null,632001,"Energie",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":350,"d":"350.00"},{"v":350,"d":"350.00"},{"v":350,"d":"350.00"}]
[41,null,633006,"Všeobecný materiál",null,229.07,437.97,{"v":350,"d":"350.00"},{"v":0,"d":"0.00"},{"v":400,"d":"400.00"},{"v":400,"d":"400.00"},{"v":400,"d":"400.00"}]
[41,null,637004,"Všeobecné služby",null,139.48,{"v":142.5,"d":"142.50"},{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[41,null,633015,"Palivá ako zdroj energie",null,{"v":60,"d":"60.00"},{"v":36,"d":"36.00"},{"v":90,"d":"90.00"},{"v":0,"d":"0.00"},{"v":90,"d":"90.00"},{"v":90,"d":"90.00"},{"v":90,"d":"90.00"}]
[111,null,633011,"Potraviny-strava v ŠJ",null,2250.59,1179.46,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[71,null,633011,"Potraviny-strava v ŠJ",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2900,"d":"2900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["72f",null,633011,"Potraviny-strava v ŠJ",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3000.00"},{"v":3000,"d":"3000.00"},{"v":3000,"d":"3000.00"}]
[111,null,637014,"Stravovanie",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1200,"d":"1200.00"},{"v":1200,"d":"1200.00"},{"v":1200,"d":"1200.00"}]
[41,null,642015,"Na nemocenské dávky",null,{"v":50.1,"d":"50.10"},52.55,{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
{"$rows_empty":10}
["Rodinné prídavky"]
[]
[]
[]
[]
["Celkom bežné výdavky",{"$nulls":4},{"v":186710.80000000002,"d":"186710.80"},{"v":197727.41999999998,"d":"197727.42"},{"v":210460,"d":"210460.00"},{"v":0,"d":"0.00"},{"v":207670,"d":"207670.00"},{"v":205510,"d":"205510.00"},{"v":205510,"d":"205510.00"}]
[]
["Kapitálové výdavky",{"$nulls":4},7808.85,{"v":29873.449999999997,"d":"29873.45"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[46,"06.2.0.",713005,"Špec.prístoje a zariadenie",null,600.3,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["11H","06.2.0.",717002,"Rekonštr. a modernizácia",null,{"v":0,"d":"0.00"},{"v":5000,"d":"5000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,"06.2.0.",717002,"Rekonštr. a modernizácia",null,{"v":0,"d":"0.00"},5034.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[46,"06.6.0.",717002,"Rekonštr. a modernizácia",null,1758.55,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[46,"06.6.0.",712001,"Budov, objektov alebo ich č.",null,{"v":5450,"d":"5450.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[41,"04.5.1.",717002,"Rekonštr. a modernizácia",null,{"v":0,"d":"0.00"},6198.53,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[46,"04.5.1.",717002,"Rekonštr. a modernizácia",null,{"v":0,"d":"0.00"},13640.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
{"$rows_empty":11}
["Celkom bežné výdavky  a kapitál. výdavky",{"$nulls":4},{"v":194519.65000000002,"d":"194519.65"},227600.87,{"v":210460,"d":"210460.00"},{"v":0,"d":"0.00"},{"v":207670,"d":"207670.00"},{"v":205510,"d":"205510.00"},{"v":205510,"d":"205510.00"}]